e10vq
Table of Contents

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
     
(Mark One)
   
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended September 30, 2009
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from          to          .
 
 
Commission file number 1-10466
 
The St. Joe Company
(Exact name of registrant as specified in its charter)
 
 
     
Florida   59-0432511
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
245 Riverside Avenue, Suite 500
Jacksonville, Florida
  32202
(Zip Code)
(Address of principal executive offices)    
 
 
(904) 301-4200
(Registrant’s telephone number, including area code)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES þ     NO o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES o     NO o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer þ Accelerated filer o Non-accelerated filer o Smaller reporting company o
(Do not check if a smaller reporting company)
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o     NO þ
 
As of October 27, 2009, there were 122,651,725 shares of common stock, no par value, issued and 92,376,009 outstanding, with 30,275,716 shares of treasury stock.
 


 

 
THE ST. JOE COMPANY
INDEX
 
             
        Page No.
 
PART I Financial Information        
Item 1.   Financial Statements     2  
  Consolidated Balance Sheets — September 30, 2009 and December 31, 2008     2  
  Consolidated Statements of Operations — Three months and nine months ended September 30, 2009 and 2008     3  
  Consolidated Statement of Changes in Equity — Nine months ended September 30, 2009     4  
  Consolidated Statements of Cash Flows — Nine months ended September 30, 2009 and 2008     5  
  Notes to Consolidated Financial Statements     6  
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations     20  
Item 3.   Quantitative and Qualitative Disclosures About Market Risk     37  
Item 4.   Controls and Procedures     37  
PART II Other Information        
Item 1.   Legal Proceedings     38  
Item 1A.   Risk Factors     38  
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds     38  
Item 3.   Defaults Upon Senior Securities     38  
Item 4.   Submission of Matters to a Vote of Security Holders     38  
Item 5.   Other Information     38  
Item 6.   Exhibits     39  
Signatures     40  
 EX-31.1 Section 302 Certification of CEO
 EX-31.2 Section 302 Certification of CFO
 EX-32.1 Section 906 Certification of CEO
 EX-32.2 Section 906 Certification of CFO
 EX-99.1 Supplemental Information regarding Land-Use Entitlements, Sales by Community and other quarterly information


1


Table of Contents

 
PART I — FINANCIAL INFORMATION
 
Item 1.   Financial Statements
 
THE ST. JOE COMPANY
 
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
 
                 
    September 30,
    December 31,
 
    2009     2008  
    (Unaudited)        
 
ASSETS
Investment in real estate
  $ 844,911     $ 890,583  
Cash and cash equivalents
    156,554       115,472  
Notes receivable
    25,268       50,068  
Pledged treasury securities
    27,547       28,910  
Prepaid pension asset
    42,193       41,963  
Property, plant and equipment, net
    16,899       19,786  
Income taxes receivable
    27,881       32,308  
Other assets
    28,754       35,199  
Assets held for sale
          3,989  
                 
Total assets
  $ 1,170,007     $ 1,218,278  
                 
 
LIABILITIES AND EQUITY
                 
LIABILITIES:                
Debt
  $ 43,292     $ 49,560  
Accounts payable and other
    15,578       22,594  
Accrued liabilities and deferred credits
    98,190       92,636  
Deferred income taxes
    61,575       61,501  
Liabilities associated with assets held for sale
          586  
                 
Total liabilities
    218,635       226,877  
EQUITY:
               
STOCKHOLDERS’ EQUITY:
               
Common stock, no par value; 180,000,000 shares authorized; 122,685,821 and 122,438,699 issued at September 30, 2009 and December 31, 2008, respectively
    920,391       914,456  
Retained earnings
    975,253       1,046,000  
Accumulated other comprehensive (loss)
    (14,950 )     (42,660 )
Treasury stock at cost, 30,260,436 and 30,235,435 shares held at September 30, 2009 and December 31, 2008, respectively
    (929,708 )     (929,167 )
                 
Total stockholders’ equity
    950,986       988,629  
                 
Noncontrolling interest
    386       2,772  
                 
Total equity
    951,372       991,401  
                 
Total liabilities and equity
  $ 1,170,007     $ 1,218,278  
                 
 
See notes to consolidated financial statements.


2


Table of Contents

THE ST. JOE COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in thousands except per share amounts)
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Revenues:
                               
Real estate sales
  $ 24,271     $ 13,712     $ 53,008     $ 161,425  
Rental revenues
    592       437       1,364       998  
Timber sales
    7,053       5,884       20,392       19,953  
Other revenues
    11,279       13,167       30,688       34,919  
                                 
Total revenues
    43,195       33,200       105,452       217,295  
                                 
Expenses:
                               
Cost of real estate sales (exclusive of depreciation, depletion and amortization)
    22,452       8,685       38,168       48,200  
Cost of rental revenues
    548       210       945       417  
Cost of timber sales
    5,139       4,938       14,765       14,780  
Cost of other revenues
    11,057       13,596       30,807       37,614  
Other operating expenses
    8,752       14,383       32,092       43,149  
Corporate expense, net
    5,902       8,008       19,123       25,997  
Depreciation and amortization
    4,003       4,158       12,365       13,305  
Pension settlement charge
                44,678        
Impairment losses
    11,063       1,329       32,561       4,562  
Restructuring charges
    1,834       1,250       1,845       4,297  
                                 
Total expenses
    70,750       56,557       227,349       192,321  
                                 
Operating (loss) profit
    (27,555 )     (23,357 )     (121,897 )     24,974  
                                 
Other income (expense):
                               
Investment income, net
    764       1,685       2,160       4,966  
Interest expense
    (65 )     (116 )     (332 )     (4,445 )
Other, net
    526       (8,163 )     1,450       (8,572 )
Loss on early extinguishment of debt
          (680 )           (30,554 )
                                 
Total other income (expense)
    1,225       (7,274 )     3,278       (38,605 )
                                 
Loss from continuing operations before equity in loss of unconsolidated affiliates and income taxes
    (26,330 )     (30,631 )     (118,619 )     (13,631 )
Equity in loss of unconsolidated affiliates
    (66 )     (47 )     (81 )     (260 )
Income tax benefit
    (11,906 )     (11,545 )     (47,290 )     (5,553 )
                                 
Loss from continuing operations
    (14,490 )     (19,133 )     (71,410 )     (8,338 )
Loss from discontinued operations, net of tax
          (104 )     (154 )     (160 )
                                 
Net loss
    (14,490 )     (19,237 )     (71,564 )     (8,498 )
Less: Net (loss) attributable to noncontrolling interest
    (60 )     (39 )     (817 )     (536 )
                                 
Net loss attributable to the Company
  $ (14,430 )   $ (19,198 )   $ (70,747 )   $ (7,962 )
                                 
(LOSS) EARNINGS PER SHARE
                               
Basic
                               
Loss from continuing operations
  $ (0.16 )   $ (0.21 )   $ (0.77 )   $ (0.09 )
Loss from discontinued operations
  $     $     $     $  
                                 
Net loss
  $ (0.16 )   $ (0.21 )   $ (0.77 )   $ (0.09 )
                                 
Diluted
                               
Loss from continuing operations
  $ (0.16 )   $ (0.21 )   $ (0.77 )   $ (0.09 )
Loss from discontinued operations
  $     $     $     $  
                                 
Net loss
  $ (0.16 )   $ (0.21 )   $ (0.77 )   $ (0.09 )
                                 
 
See notes to consolidated financial statements.


3


Table of Contents

THE ST. JOE COMPANY

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(Unaudited)
(Dollars in thousands)
 
                                                         
                      Accumulated
                   
    Common Stock           Other
                   
    Outstanding
          Retained
    Comprehensive
    Treasury
    Noncontrolling
       
    Shares     Amount     Earnings     Income (Loss)     Stock     Interest     Total  
 
Balance at December 31, 2008
    92,203,264     $ 914,456     $ 1,046,000     $ (42,660 )   $ (929,167 )   $ 2,772     $ 991,401  
                                                         
Comprehensive (loss):
                                                       
Net (loss)
                (70,747 )                 (817 )     (71,564 )
Amortization of pension and postretirement benefit costs, net of tax
                      1,314                   1,314  
Pension settlement costs, net of tax
                      27,856                   27,856  
Effect of pension remeasurement, net of tax
                      (1,460 )                 (1,460 )
                                                         
Total comprehensive (loss)
                                        (43,854 )
                                                         
Distributions
                                  (1,569 )     (1,569 )
Issuances of restricted stock
    330,844                                      
Forfeitures of restricted stock
    (102,028 )                                    
Issuance of common stock
    18,306       467                               467  
Excess tax benefit on options exercised and vested restricted stock
          (739 )                             (739 )
Amortization of stock-based compensation
          6,207                               6,207  
Purchases of treasury shares
    (25,001 )                       (541 )           (541 )
                                                         
Balance at September 30, 2009
    92,425,385     $ 920,391     $ 975,253     $ (14,950 )   $ (929,708 )   $ 386     $ 951,372  
                                                         
 
See notes to consolidated financial statements.


4


Table of Contents

THE ST. JOE COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
(Dollars in thousands)
 
                 
    Nine Months Ended
 
    September 30,  
    2009     2008  
 
Cash flows from operating activities:
               
Net loss
  $ (71,564 )   $ (8,498 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    12,365       13,321  
Stock-based compensation
    6,207       8,807  
Equity in loss of unconsolidated joint ventures
    81       260  
Deferred income tax (benefit) expense
    (17,272 )     27,337  
Loss on early extinguishment of debt
          30,554  
Pension settlement
    44,678        
Impairment losses
    32,561       4,562  
Cost of operating properties sold
    32,090       42,543  
Expenditures for operating properties
    (7,511 )     (27,657 )
Changes in operating assets and liabilities:
               
Notes receivable
    3,168       3,522  
Other assets
    7,036       5,401  
Accounts payable and accrued liabilities
    (1,602 )     (12,958 )
Income taxes receivable
    4,427       (49,445 )
                 
Net cash provided by operating activities
    44,664       37,749  
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
    (3,429 )     (1,291 )
Proceeds from the disposition of assets
    1,694        
Purchases of short-term investments, net of maturities and redemptions
          619  
Distributions from unconsolidated affiliates
    535        
                 
Net cash used in investing activities
    (1,200 )     (672 )
                 
Cash flows from financing activities:
               
Proceeds from revolving credit agreements
          35,000  
Repayment of borrowings under revolving credit agreements
          (167,000 )
Repayments of other long-term debt
          (370,000 )
Make whole payment in connection with prepayment of senior notes
          (29,690 )
Distributions to noncontrolling interest partner
    (1,569 )     (2,687 )
Proceeds from exercises of stock options
    467       1,653  
Issuance of common stock
          579,802  
Excess tax benefits from stock-based compensation
    (739 )     (108 )
Taxes paid on behalf of employees related to stock-based compensation
    (541 )     (2,040 )
                 
Net cash (used in) provided by financing activities
    (2,382 )     44,930  
                 
Net increase in cash and cash equivalents
    41,082       82,007  
Cash and cash equivalents at beginning of period
    115,472       24,265  
                 
Cash and cash equivalents at end of period
  $ 156,554     $ 106,272  
                 
 
See notes to consolidated financial statements.


5


Table of Contents

THE ST. JOE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, unless otherwise stated)
(Unaudited)
 
1.   Description of Business and Basis of Presentation
 
Description of Business
 
The St. Joe Company (the “Company”) is a real estate development company primarily engaged in residential, commercial and industrial development and rural land sales. The Company also has significant interests in timber. Most of its real estate and timber operations are within the State of Florida.
 
Basis of Presentation
 
The accompanying unaudited interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for reporting on Form 10-Q. Accordingly, certain information and footnotes required by U.S. generally accepted accounting principles for complete financial statements are not included herein. The consolidated interim financial statements include the accounts of the Company and all of its majority-owned and controlled subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The December 31, 2008 balance sheet amounts have been derived from the Company’s December 31, 2008 audited financial statements.
 
The statements reflect all normal recurring adjustments that, in the opinion of management, are necessary for fair presentation of the information contained herein. The consolidated interim statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008. The Company adheres to the same accounting policies in preparation of its interim financial statements. As permitted under generally accepted accounting principles, interim accounting for certain expenses, including income taxes, are based on full year assumptions. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates.
 
Certain prior period amounts have been reclassified to conform to the current period’s presentation.
 
Adoption of New Accounting Standards
 
In September 2009, the Financial Accounting Standards Board (“FASB”) issued FASB Accounting Standards Update 2009-01, Topic 105-Generally Accepted Accounting Principles Amendments based on Statement of Financial Accounting Standards (“SFAS”) No. 168-The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (“Topic 105”). Topic 105 establishes the FASB Accounting Standards Codification (“Codification”) as the source of authoritative U.S. generally accepted accounting principles (“U.S. GAAP”) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (“SEC”) under authority of federal securities laws are also sources of authoritative U.S. GAAP for SEC registrants. Topic 105 and the Codification are effective for financial statements issued for interim and annual periods ending after September 15, 2009. The Codification superseded all existing non-SEC accounting and reporting standards. All other nongrandfathered, non-SEC accounting literature not included in the Codification became nonauthoritative. Following Topic 105, the FASB will not issue new standards in the form of Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts. Instead, the FASB will issue FASB Accounting Standards Updates (“ASU”), which will serve only to: (a) update the Codification; (b) provide background information about the guidance; and (c) provide the bases for conclusions on the change(s) in the Codification. The U.S. GAAP hierarchy will be modified to include only two levels; authoritative and nonauthoritative. In the FASB’s view, the Codification will not change U.S. GAAP. The adoption of Topic 105 did not have a material impact on the Company’s financial position or results of operations. It does, however, change the references to specific U.S. GAAP contained within the consolidated financial statements, notes thereto and information contained in the Company’s filings with the SEC.


6


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
New Accounting Standards
 
In August 2009, the FASB issued ASU No. 2009-05 which provides amendments to Topic 820 — Fair Value Measurements and Disclosures (“Topic 820”) for the fair value measurement of liabilities. Topic 820 reiterates that the definition of fair value for a liability is the price that would be paid to transfer it in an orderly transaction between market participants at the measurement date. It also reiterates that a company must reflect its own nonperformance risk, including its own credit risk, in fair-value measurements of liabilities. In the absence of a quoted price in an active market for an identical liability at the measurement date, which generally would not be available because liabilities are not exchange-traded as liabilities, companies may apply approaches that use the quoted price of an investment in the identical liability or similar liabilities traded as assets or other valuation techniques consistent with the fair-value measurement principles in Topic 820. Topic 820 permits fair value measurements of liabilities that are based on the price that the Company would pay to transfer the liability to a new obligor at the measurement date, which is consistent with existing guidance. In addition, a company is permitted to measure the fair value of liabilities using an estimate of the price it would receive to enter into the liability at that date. Such measurements could be achieved using a valuation technique that is consistent with an income-approach valuation technique (e.g., a discounted-cash-flow technique) or a market approach (e.g., a recent transaction involving the issuance of a similar liability, adjusted for differences between that transaction and the liability being measured). Topic 820 is effective for interim and annual periods beginning after August 27, 2009, and applies to all fair-value measurements of liabilities required by generally accepted accounting principles. The Company is in the process of evaluating the effect, if any, the adoption of ASU No. 2009-05 will have on its financial position or results of operations.
 
In June 2009, the FASB issued SFAS No. 166, Accounting for Transfers of Financial Assets — An Amendment of SFAS 140 (“SFAS 166”). SFAS 166 amends FASB Accounting Standards Codification (“ASC”) Topic 860-Transfers and Servicing (“Topic 860”). SFAS 166 removes the concept of a qualifying special-purpose entity (“QSPE”) from Topic 860 and removes the exception from applying Topic 810 - Consolidation (“Topic 810”) to QSPEs. SFAS 166 clarifies that the objective of Topic 860 is to determine whether a transferor and all of the entities included in the transferor’s financial statements being presented have surrendered control over transferred financial assets. That determination must consider the transferor’s continuing involvement in the transferred financial asset, including all arrangements or agreements made contemporaneously with, or in contemplation of, the transfer, even if they were not entered into at the time of the transfer. SFAS 166 modifies the financial-components approach used in Topic 860 and limits the circumstances in which a financial asset, or portion of a financial asset, should be derecognized when the transferor has not transferred the entire original financial asset to an entity that is not consolidated with the transferor in the financial statements being presented and/or when the transferor has continuing involvement with the transferred financial asset. SFAS 166 defines the term participating interest to establish specific conditions for reporting a transfer of a portion of a financial asset as a sale. If the transfer does not meet those conditions, a transferor should account for the transfer as a sale only if it transfers an entire financial asset or a group of entire financial assets and surrenders control over the entire transferred asset(s) in accordance with the conditions in Topic 860, as amended by this SFAS 166. SFAS 166 requires that a transferor recognize and initially measure at fair value all assets obtained (including a transferor’s beneficial interest) and liabilities incurred as a result of a transfer of financial assets accounted for as a sale. Enhanced disclosures are required to provide financial statement users with greater transparency about transfers of financial assets and a transferor’s continuing involvement with transferred financial assets. SFAS 166 is effective for fiscal years beginning after November 15, 2009. The Company is in the process of evaluating the effect, if any, the adoption of SFAS 166 will have on its financial position or results of operations.
 
In June 2009, the FASB issued SFAS No. 167, Amendment to Interpretation 46(R) (“SFAS 167”). SFAS 167 amends Topic 810 to replace the quantitative-based risks and rewards calculation for determining which enterprise, if any, has a controlling financial interest in a variable interest entity with an approach focused on identifying which enterprise has the power to direct the activities of a variable interest entity that most significantly impact the entity’s economic performance and (1) the obligation to absorb losses of the entity or (2) the right to receive benefits from the entity. SFAS 167 requires an additional reconsideration event when determining whether an entity is a variable interest entity when any changes in facts and circumstances occur such that the holders of the equity investment at


7


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
risk, as a group, lose the power from voting rights or similar rights of those investments to direct the activities of the entity that most significantly impact the entity’s economic performance. It also requires ongoing assessments of whether an enterprise is the primary beneficiary of a variable interest entity. SFAS 167 amends Topic 810 to require enhanced disclosures that will provide users of financial statements with more transparent information about an enterprise’s involvement in a variable interest entity. The enhanced disclosures are required for any enterprise that holds a variable interest in a variable interest entity. SFAS 167 is effective for fiscal years beginning after November 15, 2009. The Company holds a retained interest in bankruptcy remote QSPEs established in accordance with Topic 860. The financial position and results of such QSPEs currently are not consolidated in the Company’s financial statements, but may be required to be consolidated in accordance with the provisions of SFAS 167. The Company is in the process of evaluating the effect, if any, the adoption of SFAS 167 will have on its financial position or results of operations. In the event that consolidation is required, the Company’s assets and corresponding liabilities would increase by approximately $174 million and $165 million, respectively, along with an offsetting increase to retained earnings of approximately $9 million, pretax.
 
SFAS 166 and 167 were issued prior to the adoption of Topic 105 and accordingly are pre-codification references.
 
In December 2008, the FASB issued FSP SFAS No. 132(R)-1, Employer’s Disclosures about Postretirement Benefit Plan Assets. The disclosure requirements of this FSP are included in ASC Topic 715 — Compensation-Retirement Benefits (“Topic 715”) as pending transition guidance that require the disclosure of more information about investment allocation decisions, major categories of plan assets, including concentrations of risk and fair value measurements, and the fair value techniques and inputs used to measure plan assets. The disclosures about plan assets required by Topic 715 must be provided for fiscal years ending after December 15, 2009. The Company does not believe the adoption of Topic 715 will have a material impact on its financial position or results of operations.
 
2.   Stock-Based Compensation and Earnings Per Share
 
Stock-Based Compensation
 
Stock-based compensation cost is measured at the grant date based on the fair value of the award and is typically recognized as expense on a straight-line basis over the vesting period.
 
Service-Based Grants
 
A summary of service-based non-vested restricted share activity as of September 30, 2009 and changes during the nine month period are presented below:
 
                 
          Weighted Average
 
    Number of
    Grant Date Fair
 
Service-Based Non-Vested Restricted Shares
  Shares     Value  
 
Balance at December 31, 2008
    405,662     $ 43.23  
Granted
    133,875       22.33  
Vested
    (123,545 )     43.07  
Forfeited
    (42,726 )     39.57  
                 
Balance at September 30, 2009
    373,266     $ 36.21  
                 
 
As of September 30, 2009, there was $5.9 million of unrecognized compensation cost, net of estimated forfeitures, related to non-vested stock-based compensation arrangements. This cost includes $0.3 million related to stock option grants and $5.6 million of non-vested restricted stock which will be recognized over a weighted average period of three years.


8


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Market Condition Grants
 
In February 2009 and 2008, the Company granted to select executives and other key employees non-vested restricted stock whose vesting is based upon the achievement of certain market conditions defined as the Company’s total shareholder return as compared to the total shareholder return of certain peer groups during the performance period.
 
The Company currently uses a Monte Carlo simulation pricing model to determine the fair value of its market condition awards. Such determination is affected by the stock price as well as assumptions regarding a number of other variables. These variables include expected stock price volatility over the term of the awards, the relative performance of the Company’s stock price and shareholder returns to those companies in its peer groups and a risk-free interest rate assumption. Compensation cost is recognized regardless of the achievement of the market condition, provided the requisite vesting period is met.
 
A summary of the activity for the Company’s market condition grants during the nine months ended September 30, 2009 is presented below:
 
                 
          Weighted Average
 
    Number of
    Grant Date Fair
 
Market Condition Non-Vested Restricted Shares
  Shares     Value  
 
Balance at December 31, 2008
    484,182     $ 27.31  
Granted
    196,969       15.69  
Vested
           
Forfeited
    (59,302 )     23.43  
                 
Balance at September 30, 2009
    621,849     $ 23.99  
                 
 
As of September 30, 2009, there was $5.8 million of unrecognized compensation cost, net of estimated forfeitures, related to market condition based non-vested restricted shares which will be recognized over a weighted average period of three years.
 
Total stock-based compensation recognized in the consolidated statements of operations is as follows:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Stock option expense
  $ 145     $ 429     $ 729     $ 909  
Restricted stock expense(a)
    621       1,962       5,705       7,898  
                                 
Total
  $ 766     $ 2,391     $ 6,434     $ 8,807  
                                 
 
(a) Includes $0.2 million related to accrued cash liability awards during the three and nine months ending September 30, 2009.
 
Earnings (Loss) Per Share
 
Basic earnings (loss) per share is calculated by dividing net income (loss) by the average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period, including all potentially dilutive shares issuable under outstanding stock options and service-based non-vested restricted stock. Stock options and non-vested restricted stock are not considered in any diluted earnings per share calculation when the Company has a loss from continuing operations. Non-vested restricted shares subject to vesting based on the achievement of market conditions are treated as contingently issuable shares and are considered outstanding only upon the satisfaction of the market conditions.


9


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The following table presents a reconciliation of average shares outstanding:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Basic average shares outstanding
    91,496,677       91,323,588       91,357,912       87,236,860  
Net effect of stock options assumed to be exercised
                       
Net effect of non-vested restricted stock assumed to be vested
                       
                                 
Diluted average shares outstanding
    91,496,677       91,323,588       91,357,912       87,236,860  
                                 
 
Approximately 0.2 million and 0.4 million shares were excluded from the computation of diluted earnings (loss) per share during the three months ended September 30, 2009 and 2008, respectively, and 0.2 million and 0.4 million during the nine months ended September 30, 2009 and 2008, respectively, as the effect would have been antidilutive.
 
3.   Notes Receivable
 
Notes receivable consisted of the following:
 
                 
    September 30, 2009     December 31, 2008  
 
Saussy Burbank
  $ 5,429     $ 16,671  
Various builders
    9,898       16,714  
Advantis
          7,267  
Pier Park Community Development District
    2,584       2,404  
Perry Pines mortgage note
    6,263       6,263  
Various mortgages and other
    1,094       749  
                 
Total notes receivable
  $ 25,268     $ 50,068  
                 
 
The Company evaluates the carrying value of notes receivable at each reporting date. Notes receivable balances are adjusted to net realizable value based upon a review of entity specific facts or when terms are modified. During October 2009, the Company settled its notes receivable with Saussy Burbank for less than book value and recorded a charge of $9.0 million as of September 30, 2009. As part of the settlement, the Company agreed to take back previously collateralized inventory consisting of lots and homes which were valued at current estimated sales prices, less costs to sell. For the second quarter of 2009, the Company recorded a charge of $7.4 million related to the write-off of the outstanding Advantis note receivable balance. In addition, the Company received a deed in lieu of foreclosure related to a $4.0 million builder note receivable during the second quarter of 2009 and renegotiated terms related to certain other builder notes receivable during the second and third quarters of 2009 and 2008. These events resulted in additional impairment charges of $0.1 million and $1.7 million during the three and nine month periods ending September 30, 2009, respectively, and $0.8 million during the second quarter of 2008.


10


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
4.   Investment in Real Estate
 
Real estate by segment includes the following:
 
                 
    September 30, 2009     December 31, 2008  
 
Operating property:
               
Residential real estate
  $ 192,173     $ 185,798  
Rural land sales
    139       139  
Forestry
    62,042       62,435  
Other
    510       338  
                 
Total operating property
    254,864       248,710  
                 
Development property:
               
Residential real estate
    549,559       596,011  
Commercial real estate
    59,531       59,045  
Rural land sales
    7,721       7,381  
Other
    305       796  
                 
Total development property
    617,116       663,233  
                 
Investment property:
               
Commercial real estate
    1,753       1,835  
Rural land sales
    5       5  
Forestry
    523       522  
Other
    5,906       5,742  
                 
Total investment property
    8,187       8,104  
                 
Investment in unconsolidated affiliates:
               
Residential real estate
    2,877       3,494  
                 
Total real estate investments
    883,044       923,541  
Less: Accumulated depreciation
    38,133       32,958  
                 
Investment in real estate
  $ 844,911     $ 890,583  
                 
 
Included in operating property are Company-owned amenities related to residential real estate, the Company’s timberlands and land and buildings developed by the Company and used for commercial rental purposes. Development property consists of residential real estate land and inventory currently under development to be sold. Investment property primarily includes the Company’s land held for future use.
 
5.   Fair Value Measurements
 
The Company follows the provisions of Topic 820 for its financial and non-financial assets and liabilities. Topic 820, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Topic 820 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, Topic 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
 
Level 1. Observable inputs such as quoted prices in active markets;
 
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and


11


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
Level 3. Unobservable inputs in which there is little or no market data, such as internally-developed valuation models which require the reporting entity to develop its own assumptions.
 
Assets measured at fair value on a recurring basis are as follows:
 
                                 
    Quoted Prices in
    Significant Other
    Significant
       
    Active Markets for
    Observable
    Unobservable
    Fair Value
 
    Identical Assets
    Inputs
    Inputs
    September 30,
 
    (Level 1)     (Level 2)     (Level 3)     2009  
 
Financial assets:
                               
Investments in money market funds
  $ 142,579     $     $     $ 142,579  
Retained interest in QSPEs
                9,783       9,783  
                                 
Total assets at fair value
  $ 142,579     $     $ 9,783     $ 152,362  
                                 
 
The Company has recorded a retained interest with respect to the monetization of certain installment notes through the use of QSPEs, which is recorded in other assets. The retained interest is an estimate based on the present value of cash flows to be received over the life of the installment notes. The Company’s continuing involvement with the QSPEs is in the form of receipts of net interest payments, which are recorded as interest income and approximated $0.3 million during the nine months ended September 30, 2009. In addition, the Company will receive the payment of the remaining principal on the installment notes at the end of their 15-year maturity period. The Company recorded losses of $6.6 million and $8.5 million during the three and nine months ended September 30, 2008, respectively, related to the monetization of $108.4 million of notes receivable through a QSPE.
 
In accordance with ASC Topic 325, Investments — Other, Subtopic 40 — Beneficial Interests in Securitized Financial Assets, the Company recognizes interest income over the life of the retained interest using the effective yield method. This income adjustment is being recorded as an offset to loss on monetization of notes over the life of the installment notes. In addition, fair value may be adjusted at each reporting date when, based on management’s assessment of current information and events, there is a favorable or adverse change in estimated cash flows from cash flows previously projected. The Company did not record any impairment adjustments as a result of changes in previously projected cash flows during the third quarter 2009.
 
The following is a reconciliation of the Company’s retained interest in QSPEs:
 
         
    2009  
 
Balance January 1
  $ 9,518  
Additions
     
Accretion of interest income
    265  
         
Balance September 30
  $ 9,783  
         
 
The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Homes and homesites substantially completed and ready for sale are measured at lower of carrying value or fair value less costs to sell. The fair value of homes and homesites is determined based upon final sales prices of inventory sold during the period (level 2 inputs). For inventory held for sale, estimates of selling prices based on current market data are utilized (level 3 inputs). For projects under development, an estimate of future cash flows on an undiscounted basis is performed using estimated future expenditures necessary to maintain and complete the existing project and using management’s best estimates about future sales prices and holding periods (level 3 inputs).


12


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company’s assets measured at fair value on a nonrecurring basis are those assets for which the Company has recorded valuation adjustments and write-offs during the current period. The assets measured at fair value on a nonrecurring basis are as follows:
 
                                         
    Quoted Prices in
  Significant Other
  Significant
       
    Active Markets for
  Observable
  Unobservable
  Fair Value
  Total
    Identical Assets
  Inputs
  Inputs
  September 30,
  Impairment
    (Level 1)   (Level 2)   (Level 3)   2009   Charge
 
Non-financial assets:
                                       
Investment in real estate
  $     $ 620     $ 3,242     $ 3,862     $ 884  
 
In accordance with the Impairment or Disposal of Long-Lived Assets Subsections of ASC Topic 360, long-lived assets sold or held for sale with a carrying amount of $4.8 million were written down to their fair value of $3.9 million, resulting in a loss of $0.9 million, which was included in impairment losses for the three months ended September 30, 2009, compared to impairment charges of $1.3 million during the three months ended September 30, 2008. Impairment charges on investment in real estate were $13.3 million and $3.8 million during the nine months ended September 30, 2009 and 2008, respectively.
 
6.   Restructuring
 
In August 2009, the Company implemented an additional restructuring plan designed to further align employee headcount with the Company’s projected workload. The charges associated with the Company’s 2006-2009 restructuring and reorganization programs by segment are as follows:
 
                                                 
    Residential Real
    Commercial Real
    Rural Land
                   
    Estate     Estate     Sales     Forestry     Other     Total  
 
Three months ended September 30, 2009
  $ 820     $ 648     $ 124     $     $ 242     $ 1,834  
                                                 
Nine months ended September 30, 2009
    871       648       124       1       201       1,845  
                                                 
Three months ended September 30, 2008
    373       117       14       30       716       1,250  
                                                 
Nine months ended September 30, 2008
    1,189       142       17       150       2,799       4,297  
                                                 
Cumulative restructuring charges, September 30, 2006 through September 30, 2009
  $ 18,519     $ 1,301     $ 1,785     $ 301     $ 6,487     $ 28,393  
                                                 
Remaining one-time termination benefits to employees — to be incurred during 2009(a)
  $ 16     $     $     $     $     $ 16  
                                                 
 
 
(a) Represents costs to be incurred from October 1, 2009 through December 31, 2009.
 
Termination benefits are comprised of severance-related payments for all employees terminated in connection with the restructuring.
 
At September 30, 2009, the accrued liability associated with the restructuring consisted of the following:
 
                                         
    Balance at
          Balance at
   
    December 31,
  Costs
      September 30,
  Due within
    2008   Accrued   Payments   2009   12 months
 
One-time termination benefits to employees
  $ 694     $ 1,845     $ (1,577 )   $ 962     $ 962  
                                         
 
7.   Discontinued Operations
 
On February 27, 2009, the Company sold its remaining inventory and equipment assets related to its Sunshine State Cypress mill and mulch plant for a sale price of $1.6 million. The sale agreement also included a long-term lease of a building facility. The Company received proceeds of $1.3 million and a note receivable of $0.3 million in


13


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
connection with the sale. Assets and liabilities classified as “held for sale” at December 31, 2008, which were not subsequently sold have been reclassified as held for use in the consolidated balance sheet at September 30, 2009 (and previously at June 30, 2009). In addition, the operating results associated with assets not sold have been recorded within continuing operations since the first quarter of 2009. These reclassifications did not have a material impact on the Company’s financial position or operating results.
 
On April 30, 2007, the Company entered into a Purchase and Sale Agreement for the sale of the Company’s office building portfolio, consisting of 17 buildings. During 2007, the Company recorded a deferred gain of $3.3 million on a sale-leaseback arrangement with three of the properties. The amortization of gain associated with these three properties has been included in continuing operations due to the Company’s continuing involvement as a lessee. The Company expects to incur continuing cash outflows related to these three properties over the next three years.
 
Discontinued operations presented on the consolidated statements of operations for the three and nine months ended September 30 included the following:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Commercial Buildings — Commercial Segment
                               
Aggregate revenues
  $     $     $     $ 17  
                                 
Pre-tax income
                      21  
Income taxes
                      8  
                                 
Income from discontinued operations, net
  $     $     $     $ 13  
                                 
Sunshine State Cypress — Forestry Segment
                               
Aggregate revenues
  $     $ 1,164     $ 1,707     $ 5,263  
                                 
Pre-tax (loss)
          (171 )     (377 )     (284 )
Pre-tax gain on sale
                124        
                                 
Income taxes (benefit)
          (67 )     (99 )     (111 )
                                 
(Loss) from discontinued operations
  $     $ (104 )   $ (154 )   $ (173 )
                                 
Total (loss) from discontinued operations, net
  $     $ (104 )   $ (154 )   $ (160 )
                                 
 
8.   Debt
 
Debt consists of the following:
 
                 
    September 30, 2009     December 31, 2008  
 
Non-recourse defeased debt
  $ 27,547     $ 28,910  
Community Development District debt
    12,296       11,857  
Various non-interest bearing notes, secured by certain real estate
          5,344  
Other non-interest bearing notes
    3,449       3,449  
                 
Total debt
  $ 43,292     $ 49,560  
                 


14


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The aggregate scheduled maturities of debt subsequent to September 30, 2009 are as follows (a):
 
         
2009
  $ 114  
2010
    470  
2011
    3,948  
2012
    523  
2013
    558  
Thereafter
    37,679  
         
Total
  $ 43,292  
         
 
 
(a) Includes debt defeased in connection with the sale of the Company’s office portfolio in the amount of $27.5 million.
 
On September 19, 2008, the Company entered into a $100 million revolving Credit Agreement (the “Credit Agreement”) with Branch Banking and Trust Company (“BB&T”). On October 15, 2009, the Company amended the Credit Agreement to extend the term by one year to September 19, 2012, and lower its required minimum tangible net worth amount to $800 million. In addition, the amendment modified pricing terms to reflect current market pricing. The interest on borrowings under the Credit Agreement will be based on either LIBOR rates or certain base rates established by the Credit Agreement. The applicable interest rate for LIBOR rate loans will now be based on the higher of (a) an adjusted LIBOR rate plus the applicable interest margin (ranging from 2.00% to 2.75%), determined based on the ratio of the Company’s total indebtedness to total asset value, or (b) 4.00%. The applicable interest rate for base rate loans will now be based on the higher of (a) the prime rate or (b) the federal funds rate plus 0.5%, plus the applicable interest margin (ranging from 1.00% to 1.75%). The amendment also replaces the existing facility fee based on the amount of lender commitments with an unused commitment fee payable quarterly at an annual rate of 0.50%.
 
The Credit Agreement contains covenants relating to leverage, unencumbered asset value, net worth, liquidity and additional debt. The Credit Agreement does not contain a fixed charge coverage covenant. The Credit Agreement also contains various restrictive covenants pertaining to acquisitions, investments, capital expenditures, dividends, share repurchases, asset dispositions and liens. The following includes a summary of the Company’s more significant financial covenants:
 
                 
    Covenant   September 30, 2009
 
Minimum consolidated tangible net worth
  $ 800,000     $ 950,199  
Ratio of total indebtedness to total asset value
    50.0 %     4.0 %
Unencumbered leverage ratio
    2.0 x     43.2 x
Minimum liquidity
  $ 20,000     $ 253,767  
 
The Company was in compliance with its debt covenants at September 30, 2009.
 
The Credit Agreement contains customary events of default. If any event of default occurs, lenders holding two-thirds of the commitments may terminate the Company’s right to borrow and accelerate amounts due under the Credit Agreement. In the event of bankruptcy, all amounts outstanding would automatically become due and payable and the commitments would automatically terminate.


15


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
 
9.   Employee Benefit Plans
 
The Company sponsors a cash balance defined benefit pension plan that covers substantially all of its salaried employees. A summary of the net periodic benefit expense (credit) follows:
 
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
 
Service cost
  $ 362     $ 341     $ 1,079     $ 1,591  
Interest cost
    447       1,997       4,393       6,147  
Expected return on assets
    (1,263 )     (4,081 )     (8,078 )     (12,931 )
Prior service costs
    177       193       532       543  
Curtailment charge
          446             446  
Settlement costs
    617       1,472       45,294       1,472  
Actuarial loss
    57             1,015        
                                 
Net periodic benefit expense (credit)
  $ 397     $ 368     $ 44,235     $ (2,732 )
                                 
 
On June 18, 2009, the Company, as plan sponsor of the pension plan, signed a commitment for the pension plan to purchase a group annuity contract from Massachusetts Mutual Life Insurance Company for the benefit of the retired participants and certain other former employee participants in the pension plan. Current employees and former employees with cash balances in the pension plan are not affected by the transaction. The purchase price of the group annuity contract was approximately $101 million, which was funded from the assets of the pension plan on June 25, 2009. The transaction resulted in the transfer and settlement of pension benefit obligations of approximately $93 million. In addition, the Company recorded a non-cash pre-tax settlement charge to earnings during the second quarter of 2009 of $44.7 million. The Company also recorded a pre-tax credit in the amount of $44.7 million in Accumulated Other Comprehensive Income on its Consolidated Balance Sheet offsetting the non-cash charge to earnings. As a result of this transaction, the Company was able to significantly increase the funded status ratio thereby reducing the potential for future funding requirements.
 
10.   Income Taxes
 
The Company had approximately $1.4 million of total unrecognized tax benefits as of September 30, 2009 and December 31, 2008, none of which, if recognized, would materially affect the effective income tax rate. The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The Company had accrued interest of $0.4 million and $0.3 million (net of tax benefit) at September 30, 2009 and December 31, 2008, respectively, related to uncertain tax positions. There were no significant changes to unrecognized tax benefits including interest and penalties during the third quarter of 2009, and the Company does not expect any significant changes to its unrecognized tax benefits during the next twelve months.
 
The current income tax receivable was $27.9 million at September 30, 2009 and $32.3 million at December 31, 2008. The Company received $32.3 million in federal income tax refunds during the third quarter of 2009 related to the December 31, 2008 tax receivable balance.
 
11.   Segment Information
 
The Company conducts primarily all of its business in four reportable operating segments: residential real estate, commercial real estate, rural land sales and forestry. The residential real estate segment generates revenues from club and resort operations and the development and sale of homesites and, to a lesser extent due to the Company’s exit from homebuilding, homes. The commercial real estate segment sells developed and undeveloped land. The rural land sales segment sells parcels of land included in the Company’s holdings of timberlands. The forestry segment produces and sells pine pulpwood, timber and other forest products.


16


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company uses income from continuing operations before equity in income of unconsolidated affiliates, income taxes and noncontrolling interest for purposes of making decisions about allocating resources to each segment and assessing each segment’s performance, which the Company believes represents current performance measures.
 
The accounting policies of the segments are the same as those described above in the summary of significant accounting policies herein and in our Form 10-K. Total revenues represent sales to unaffiliated customers, as reported in the Company’s consolidated statements of operations. All intercompany transactions have been eliminated. The caption entitled “Other” consists of general and administrative expenses, net of investment income.
 
Information by business segment, adjusted as a result of discontinued operations, follows:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Operating Revenues:
                               
Residential real estate
  $ 33,664     $ 22,211     $ 69,276     $ 61,629  
Commercial real estate
    2,188       2,649       2,877       3,193  
Rural land sales
    290       2,436       12,907       132,520  
Forestry
    7,053       5,904       20,392       19,953  
                                 
Consolidated operating revenues
  $ 43,195     $ 33,200     $ 105,452     $ 217,295  
                                 
Loss from continuing operations before equity in loss of unconsolidated affiliates and income taxes :
                               
Residential real estate
  $ (20,001 )   $ (13,025 )   $ (57,598 )   $ (45,018 )
Commercial real estate
    (550 )     (563 )     (1,826 )     (1,955 )
Rural land sales
    (467 )     2,011       9,197       106,201  
Forestry
    1,234       242       3,451       2,983  
Other
    (6,546 )     (19,296 )     (71,843 )     (75,842 )
                                 
Consolidated loss from continuing operations before equity in loss of unconsolidated affiliates and income taxes
  $ (26,330 )   $ (30,631 )   $ (118,619 )   $ (13,631 )
                                 
 
                 
    September 30, 2009     December 31, 2008  
 
Total Assets:
               
Residential real estate
  $ 752,978     $ 817,867  
Commercial real estate
    64,881       63,109  
Rural land sales
    14,717       14,590  
Forestry
    62,528       63,391  
Corporate
    274,903       255,332  
Assets held for sale(1)
          3,989  
                 
Total Assets
  $ 1,170,007     $ 1,218,278  
                 
 
 
(1) Formerly part of the Forestry segment at December 31, 2008.
 
12.   Contingencies
 
The Company and its affiliates are involved in litigation on a number of matters and are subject to various claims which arise in the normal course of business, including potential claims resulting from construction defects.


17


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
When appropriate, the Company establishes estimated accruals for litigation matters which meet the provisions of ASC Topic 450 — Contingencies. Although in the opinion of management none of our litigation matters is expected to have a material adverse effect on the Company’s consolidated financial position, results of operations or liquidity, it is possible that the actual amounts of liabilities resulting from such matters could be material.
 
The Company has retained certain self-insurance risks with respect to losses for third party liability, workers’ compensation, property damage and other types of insurance.
 
At September 30, 2009 and December 31, 2008, the Company was party to surety bonds of $41.2 million and $51.3 million, respectively, and standby letters of credit in the amount of $2.8 million which may potentially result in liability to the Company if certain obligations of the Company are not met.
 
The Company is subject to costs arising out of environmental laws and regulations, which include obligations to remove or limit the effects on the environment of the disposal or release of certain wastes or substances at various sites, including sites which have been previously sold. It is the Company’s policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and an amount can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted, if necessary, as additional information becomes available.
 
The Company’s former paper mill site in Gulf County and certain adjacent property are subject to various Consent Agreements, Brownfield Site Rehabilitation Agreements and voluntary agreements with the Florida Department of Environmental Protection. The paper mill site has been rehabilitated by Smurfit-Stone Container Corporation in accordance with these agreements. The Company is in the process of assessing and rehabilitating certain adjacent properties. Management is unable to quantify the rehabilitation costs at this time.
 
Other proceedings involving environmental matters are pending against the Company. It is not possible to quantify future environmental costs because many issues relate to actions by third parties or changes in environmental regulation. However, management believes that the ultimate disposition of currently known matters will not have a material effect on the Company’s consolidated financial position.
 
Aggregate environmental-related accruals were $1.7 million at September 30, 2009 and $1.8 million at December 31, 2008.
 
13.   Concentration of Risks and Uncertainties
 
Financial instruments that potentially subject the Company to a concentration of credit risk consist of cash, cash equivalents, notes receivable and retained interests. The Company deposits and invests excess cash with major financial institutions in the United States. Balances may exceed the amount of insurance provided on such deposits.
 
The majority of notes receivable is from homebuilders and other entities associated with the real estate industry. As with many entities in the real estate industry, revenues have contracted for these companies, and they may be increasingly dependent on their lenders’ continued willingness to provide funding to maintain ongoing liquidity. The Company evaluates the need for an allowance for doubtful notes receivable at each reporting date. During October 2009, the Company settled its notes receivable with Saussy Burbank for less than book value. Accordingly, the Company recorded a charge of $9.0 million related to the settlement as of September 30, 2009.
 
There are not any other entity specific facts which currently cause the Company to believe that the remaining notes receivable will be realized at amounts below their carrying values; however, due to the collapse of real estate markets and tightened credit conditions, the collectability of these receivables represents a significant risk to the Company and changes in the likelihood of collectability could adversely impact the accompanying financial statements.
 
In the event of a failure and liquidation of the financial institution involved in our installment sales, the Company could be required to write-off the remaining retained interest recorded on its balance sheet in connection with the installment sale monetization transactions, which would have an adverse effect on the Company’s results of operations and balance sheet.


18


Table of Contents

 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
The Company’s real estate investments are concentrated in the State of Florida. Uncertainty of the duration of the prolonged real estate and economic slump could have an adverse impact on the Company’s real estate values.
 
14.   Subsequent Events
 
The Company has evaluated events occurring subsequent to the September 30, 2009 reporting date through the financial statement issue date of November 3, 2009. During October 2009, the Company settled its notes receivable with Saussy Burbank for less than book value. Accordingly, the Company recorded a charge of $9.0 million related to the settlement as of September 30, 2009.
 
On October 21, 2009, the Company entered into a strategic alliance agreement with Southwest Airlines to facilitate the commencement of low-fare air service in May 2010 to the new international airport under construction in Northwest Florida. As part of the agreement, the Company has agreed to reimburse Southwest Airlines if it incurs losses on its service at the new airport during the first three years of service. It also provides that Southwest’s profits from the air service during the term of the agreement will be shared with the Company up to the maximum amount of the Company’s prior break even payments.
 
The term of the agreement extends for a period of three years after the commencement of Southwest’s air service at the new airport. The agreement may be terminated by the Company if the payments to Southwest exceed $14 million in the first year of air service or $12 million in the second year. The Company may also terminate the agreement if Southwest has not commenced air service to the new airport within 90 days of its opening. Southwest may terminate the agreement if its actual annual revenues attributable to the air service at the new airport are less than certain minimum annual amounts established in the agreement.The Company is currently evaluating the accounting impact this standby guarantee will have on its fourth quarter financial position and results of operations. At this time the Company believes it may record a liability and associated expense during the fourth quarter related to this standby guarantee, but has not yet quantified this liability or expense.
 
No other events have occurred through the financial statement issue date which would have a material impact on the Company’s financial statements.


19


Table of Contents

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
Forward-Looking Statements
 
We make forward-looking statements in this Report, particularly in this Management’s Discussion and Analysis, pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Any statements in this Report that are not historical facts are forward-looking statements. You can find many of these forward-looking statements by looking for words such as “intend”, “anticipate”, “believe”, “estimate”, “expect”, “plan”, “should”, “forecast”, or similar expressions. In particular, forward-looking statements include, among others, statements about the following:
 
  •  future operating performance, revenues, earnings and cash flows;
 
  •  future residential and commercial demand, opportunities and entitlements;
 
  •  development approvals and the ability to obtain such approvals, including possible legal challenges;
 
  •  the number of units or commercial square footage that can be supported upon full build-out of a development;
 
  •  the number, price and timing of anticipated land sales or acquisitions;
 
  •  estimated land holdings for a particular use within a specific time frame;
 
  •  the levels of resale inventory in our developments and the regions in which they are located;
 
  •  the development of relationships with strategic partners, including homebuilders;
 
  •  future amounts of capital expenditures;
 
  •  the projected completion, opening, operating results and economic impact of the new international airport in Northwest Florida as well as the timing and availability of air service at the new airport;
 
  •  the amount of dividends, if any, we pay; and
 
  •  the number or dollar amount of shares of our stock which may be purchased under our existing or future share-repurchase programs.
 
Forward-looking statements are not guarantees of future performance. You are cautioned not to place undue reliance on any of these forward-looking statements. These statements are made as of the date hereof based on current expectations, and we undertake no obligation to update the information contained in this Report. New information, future events or risks may cause the forward-looking events we discuss in this Report not to occur.
 
Forward-looking statements are subject to numerous assumptions, risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated by a forward-looking statement include the risk factors described in our annual report on Form 10-K for the year ended December 31, 2008 and our quarterly reports on Form 10-Q, as well as, among others, the following:
 
  •  a continued downturn in the real estate markets in Florida and across the nation;
 
  •  a continued crisis in the national financial markets and the financial services and banking industries;
 
  •  a continued decline in national economic conditions;
 
  •  economic conditions in Northwest Florida, Florida as a whole and key areas of the southeastern United States that serve as feeder markets to our Northwest Florida operations;
 
  •  availability of mortgage financing, increases in foreclosures and changes in interest rates;
 
  •  changes in the demographics affecting projected population growth in Florida, including the demographic migration of Baby Boomers;
 
  •  the inability to raise sufficient cash to enhance and maintain our operations and to develop our real estate holdings;


20


Table of Contents

 
  •  an event of default under our credit facility, or the restructuring of such debt on terms less favorable to us;
 
  •  possible future write-downs of the carrying value of our real estate assets and notes receivable;
 
  •  the termination of sales contracts or letters of intent due to, among other factors, the failure of one or more closing conditions or market changes;
 
  •  the failure to attract homebuilding customers for our developments, or their failure to satisfy their purchase commitments;
 
  •  the failure to attract desirable strategic partners, complete agreements with strategic partners and/or manage relationships with strategic partners going forward;
 
  •  natural disasters, including hurricanes and other severe weather conditions, and the impact on current and future demand for our products in Florida;
 
  •  whether our developments receive all land-use entitlements or other permits necessary for development and/or full build-out or are subject to legal challenge;
 
  •  local conditions such as the supply of homes and homesites and residential or resort properties or a change in the demand for real estate in an area;
 
  •  timing and costs associated with property developments;
 
  •  the pace of commercial development in Northwest Florida;
 
  •  competition from other real estate developers;
 
  •  changes in pricing of our products and changes in the related profit margins;
 
  •  changes in operating costs, including real estate taxes and the cost of construction materials;
 
  •  changes in the amount or timing of federal and state income tax liabilities resulting from either a change in our application of tax laws, an adverse determination by a taxing authority or court, or legislative changes to existing laws;
 
  •  the failure to realize significant improvements in job creation and public infrastructure in Northwest Florida, including the expected economic impact of the new airport under construction in Bay County;
 
  •  the failure of Southwest Airlines to commence service upon the opening of the new airport in Northwest Florida, or the subsequent reduction or termination of such service. Southwest’s service to the new airport is subject to various conditions as described in our Current Report on Form 8-K filed with the SEC on October 21, 2009;
 
  •  potential liability under environmental laws or other laws or regulations;
 
  •  changes in laws, regulations or the regulatory environment affecting the development of real estate;
 
  •  potential liability relating to construction defects;
 
  •  fluctuations in the size and number of transactions from period to period;
 
  •  the prices and availability of labor and building materials;
 
  •  changes in homeowner insurance rates and deductibles for property in Florida, particularly in coastal areas, and availability of property insurance in Florida;
 
  •  high property tax rates in Florida, and future changes in such rates;
 
  •  significant tax payments arising from any acceleration of deferred taxes;
 
  •  changes in gasoline prices; and
 
  •  acts of war, terrorism or other geopolitical events.


21


Table of Contents

 
Overview
 
The majority of our land is located in Northwest Florida and has a very low cost basis. In order to optimize the value of these core real estate assets, we seek to reposition portions of our substantial timberland holdings for higher and better uses. We seek to create value in our land by securing entitlements for higher and better land-uses, facilitating infrastructure improvements, developing community amenities, undertaking strategic and expert land planning and development, parceling our land holdings in creative ways, performing land restoration and enhancement and promoting economic development.
 
We have four operating segments: residential real estate, commercial real estate, rural land sales and forestry.
 
Our residential real estate segment generates revenues from:
 
  •  the sale of developed homesites to retail customers and builders;
 
  •  the sale of parcels of entitled, undeveloped land;
 
  •  the sale of housing units built by us;
 
  •  resort and club operations;
 
  •  rental income; and
 
  •  brokerage fees on certain transactions.
 
Our commercial real estate segment generates revenues from the sale of developed and undeveloped land for retail, multi-family, office and industrial uses. Our rural land sales segment generates revenues from the sale of parcels of undeveloped land and rural land with limited development. Our forestry segment generates revenues from the sale of pulpwood, timber and forest products and conservation land management services.
 
Our business continues to be negatively affected by the continuing economic recession and adverse real estate conditions. We have, however, a large inventory of rural land, virtually no debt and significant cash reserves. We have also greatly reduced our capital expenditures and general and administrative expenses. As a result, we believe that we are well positioned to withstand the current challenging environment.
 
Meanwhile, we continue to develop strategic relationships which we believe will benefit our business when the economy and our markets recover. On October 21, 2009, we entered into a strategic alliance agreement with Southwest Airlines to facilitate the commencement of low-fare air service to the new international airport in Northwest Florida in May 2010. We believe that the introduction of this air service to Northwest Florida will make the region more accessible to a broader market and significantly enhance the value of our lands surrounding the new airport, as well as our other properties in Northwest Florida. We intend to aggressively leverage Southwest’s service to drive tourism, economic development and job growth in the region and real estate absorption in our projects across Northwest Florida.
 
Southwest has agreed that service at the new airport will consist of at least two daily nonstop flights from Northwest Florida to each of four destinations for a total of eight daily nonstop flights. We have agreed to reimburse Southwest if it incurs losses at the new airport during the first three years of service. The agreement also provides for any profit from the air service during the term of the agreement to be shared with us up to the amount of our prior payments.
 
Critical Accounting Estimates
 
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. We base these estimates on historical experience, available current market information and on various other assumptions that management believes are reasonable under the circumstances. Additionally we evaluate the results of these estimates on an on-going basis. Management’s estimates form the basis for making judgments about


22


Table of Contents

the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
 
The critical accounting policies that we believe reflect our more significant judgments and estimates used in the preparation of our consolidated financial statements are set forth in Item 7 of our annual report on Form 10-K for the year ended December 31, 2008. Except for the required adoption of certain accounting pronouncements described elsewhere herein, there have been no significant changes in these policies during the first nine months of 2009.
 
Recently Issued Accounting Standards
 
See Note 1 to our unaudited consolidated financial statements included in this Report for recently adopted and/or issued accounting standards, including the expected dates of adoption and estimated effects on our consolidated financial statements.
 
Results of Operations
 
Net loss decreased $(4.8) million to a loss of $(14.4) million, or $(0.16) per share, in the third quarter of 2009, compared to a net loss of $(19.2) million, or $(0.21) per share, for the third quarter of 2008. Included in our results for the three months ended September 30 are the following significant charges:
 
2009:
 
  •  $11.1 million of impairment charges consisting of $0.9 million of impairments associated with homes and homesites in our residential segment, a $9.0 million write-down related to the settlement of our Saussy Burbank notes receivable, a $0.1 million write-down of builder notes receivable and $1.1 million of write-downs related to other long-term assets; and
 
  •  $1.8 million restructuring charge related to one-time termination benefits.
 
2008:
 
  •  $0.7 million loss on early debt extinguishment;
 
  •  $1.3 million impairment charge related to the write-down of homes in our residential real estate segment;
 
  •  $1.9 million related to the write-off of net book value on abandoned property;
 
  •  $1.3 million restructuring charge and $1.9 million related pension charge; and
 
  •  $6.6 million related to a fair value adjustment on retained interests of monetized installment notes.
 
Net loss increased $(62.7) million to a loss of $(70.7) million, or $(0.77) per share, in the first nine months of 2009, compared to $(8.0) million, or $(0.09) per share, for the first nine months of 2008. Included in our results for the nine months ended September 30 are the following significant charges:
 
2009:
 
  •  $32.6 million of impairment charges consisting of a $6.7 million write-down related to our SevenShores condominium and marina development project, $6.5 million of impairments associated with homes and homesites in our residential segment, a $9.0 million write-down related to the settlement of the Saussy Burbank notes receivable, a $7.4 million write-off of the Advantis note receivable, a $1.9 million write-down of builder notes receivable and $1.1 million of write-downs related to other long-term assets;
 
  •  $44.7 million non-cash pension settlement charge related to the purchase of annuities with plan assets for certain participants in our pension plan; and
 
  •  $1.8 million restructuring charge related to one-time termination benefits.
 
2008:
 
  •  $30.6 million loss on early debt extinguishment;


23


Table of Contents

 
  •  $4.6 million impairment charges consisting of $3.8 million related to the write-down of homes in our residential real estate segment and $0.8 million related to the write-down of a renegotiated builder note receivable;
 
  •  $1.9 million write-off of net book value on abandoned property;
 
  •  $4.3 million restructuring charge and $1.9 million related pension charge; and
 
  •  $8.5 million related to a fair value adjustment on retained interests of monetized installment notes.
 
Results for the three and nine months ended September 30, 2009 and 2008 reported in discontinued operations primarily relate to our former Sunshine State Cypress mill and mulch plant operation.
 
We report revenues from our four operating segments: residential real estate, commercial real estate, rural land sales, and forestry. Real estate sales are generated from sales of homesites and housing units and parcels of developed and undeveloped land. Timber sales are generated from the forestry segment. Other revenues are primarily resort and club operations from the residential real estate segment.
 
Consolidated Results
 
Revenues and expenses.  The following table sets forth a comparison of revenues and certain expenses of continuing operations for the three and nine months ended September 30, 2009 and 2008.
 
                                                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     Difference     % Change     2009     2008     Difference     % Change  
    (Dollars in millions)  
 
Revenues:
                                                               
Real estate sales
  $ 24.2     $ 13.7     $ 10.5       77 %   $ 53.0     $ 161.4     $ (108.4 )     (67 )%
Rental revenues
    0.6       0.4       0.2       50       1.4       1.0       0.4       40  
Timber sales
    7.1       5.9       1.2       20       20.4       20.0       0.4       2  
Other revenues
    11.3       13.2       (1.9 )     (14 )     30.6       34.9       (4.3 )     (12 )
                                                                 
Total
    43.2       33.2       10.0       30       105.4       217.3       (111.9 )     (51 )
                                                                 
Expenses:
                                                               
Cost of real estate sales
    22.5       8.7       13.8       159       38.2       48.2       (10.0 )     (21 )
Cost of rental revenues
    0.5       0.2       0.3       150       0.9       0.4       0.5       125  
Cost of timber sales
    5.1       4.9       0.2       4       14.8       14.8              
Cost of other revenues
    11.1       13.6       (2.5 )     (18 )     30.8       37.6       (6.8 )     (18 )
Other operating expenses
    8.8       14.4       (5.6 )     (39 )     32.1       43.1       (11.0 )     (26 )
                                                                 
Total
  $ 48.0     $ 41.8     $ 6.2       15 %   $ 116.8     $ 144.1     $ (27.3 )     (19 )%
                                                                 
 
The increases in real estate sales revenues and cost of real estate sales for the three months ended September 30, 2009 compared to 2008 were primarily due to the sale of our SevenShores condominium and marina development project for approximately $12.5 million. We did not record any gain or loss on the sale as the carrying value of assets was adjusted to estimated fair value during the second quarter of 2009.
 
The decreases in sales and cost of sales during the nine months ended September 30, 2009 compared to 2008 were primarily due to decreased sales in our rural land sales segment. Approximately $12.9 million, or 12%, of our year to date 2009 revenues were generated by rural land sales compared to $132.5 million, or 61%, in 2008.
 
Our gross margin percentage on real estate sales decreased to 7% from 36% during the three months ended September 30, 2009 compared to 2008 primarily as a result of the SevenShores sale and a decrease in high margin rural land sales relative to our sales mix. Cost of other revenues decreased due to reduced staffing levels and increased operating efficiencies at our clubs and resorts. Other operating expenses decreased due to lower general and administrative expenses as a result of our restructuring efforts.
 
Our gross margin percentage on real estate sales decreased to 28% from 70% during the nine months ended September 30, 2009 compared to 2008, primarily as a result of the decrease in high margin rural land sales relative


24


Table of Contents

to our sales mix. Cost of other revenues decreased due to reduced staffing levels and increased operating efficiencies at our clubs and resorts. Other operating expenses decreased due to lower general and administrative expenses as a result of our restructuring efforts. For further detailed discussion of revenues and expenses, see Segment Results below.
 
Corporate expense.  Corporate expense, representing corporate general and administrative expenses, was $5.9 million and $8.0 million during the three months ended September 30, 2009 and 2008, respectively, and $19.1 million and $26.0 million during the nine months ended September 30, 2009 and 2008, respectively. Our overall employee and administrative costs have decreased as a result of reduced headcount.
 
Pension settlement charge.  On June 18, 2009, as plan sponsor, we signed a commitment for the pension plan to purchase a group annuity contract from Massachusetts Mutual Life Insurance Company for the benefit of the retired participants and certain other former employee participants in our pension plan. Current and former employees with cash balances in the pension plan are not affected by the transaction. The purchase price of the annuity was approximately $101 million, which was funded from the assets of the pension plan on June 25, 2009. The transaction resulted in the transfer and settlement of pension benefit obligations of approximately $93 million. In addition, we recorded a non-cash pre-tax settlement charge to earnings during the second quarter of 2009 of $44.7 million and an offsetting $44.7 million pre-tax credit in Accumulated Other Comprehensive Income on our Consolidated Balance Sheet. As a result of this transaction, we were able to significantly increase the funded status ratio of the pension plan, thereby reducing the potential for future funding requirements.
 
Impairment Losses.  We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Homes and homesites substantially completed and ready for sale are measured at the lower of carrying value or fair value less costs to sell. For projects under development, an estimate of future cash flows on an undiscounted basis is performed using estimated future expenditures necessary to maintain and complete the existing project and using management’s best estimates about future sales prices and holding periods.
 
During the third quarter of 2009:
 
  •  We recorded a $9.0 million write-down related to the settlement of the Saussy Burbank notes receivable, a $0.1 million write-down of builder notes receivable and a $1.1 million impairment charge related to other long-term assets; and
 
  •  We recorded a $0.9 million write-down related to completed unsold homes and homesites within other communities.
 
During the third quarter of 2008 we recorded impairment charges of $1.3 million related to completed unsold homes.
 
During the first nine months of 2009:
 
  •  We recorded a $6.5 million impairment charge related to completed unsold homes and homesites in our communities and a $6.7 million write-down of our SevenShores condominium and marina development project; and
 
  •  We recorded a $9.0 million write-down related to the settlement of the Saussy Burbank notes receivable, a $7.4 million write-off of the Advantis note receivable, a $1.9 million write-down of builder notes receivable and a $1.1 million impairment charge related to other long-term assets.
 
During the first nine months of 2008 we recorded impairment charges of $3.8 million related to completed unsold homes and a $0.8 million write-down of a builder note receivable.
 
A continued decline in demand and market prices for our real estate products may require us to record additional impairment charges in the future. In addition, due to the ongoing difficulties in the real estate markets and tightened credit conditions, we may be required to write-down the carrying value of our notes receivable and such notes may not ultimately be collectible.


25


Table of Contents

Restructuring charge.  We recorded restructuring charges of $1.8 million and $1.3 million in the three months ended September 30, 2009 and 2008, respectively, and $1.8 million and $4.3 million during the nine months ended September 30, 2009 and 2008, respectively, related to one-time termination benefits in connection with our 2006-2009 restructuring plans. Remaining charges relating to restructuring actions to be expensed during the fourth quarter of 2009 are less than $0.1 million at September 30, 2009.
 
Other income (expense).  Other income (expense) consists of investment income, interest expense, gains on sales and dispositions of assets, litigation expense, fair value adjustment of our retained interest in monetized installment notes receivable, loss on early extinguishment of debt and other income. Other income (expense) was $1.2 million and $(7.3) million for the three months ended September 30, 2009 and 2008, respectively, and $3.3 million and $(38.6) million for the nine months ended September 30, 2009 and 2008, respectively.
 
Investment income, net decreased $0.9 million and $2.8 million during the three and nine months ending September 30, 2009, respectively, compared to 2008 primarily as a result of lower investment returns on our cash balances.
 
Interest expense decreased $4.1 million during the nine months ended September 30, 2009 compared to 2008 primarily as a result of our reduced debt levels. We recorded a loss on early extinguishment of debt of $0.7 million during the third quarter of 2008 related to the write-off of unamortized loan costs on our prior credit facility and $29.9 million during the second quarter 2008 in connection with the prepayment of our senior notes.
 
Other, net increased $8.7 million during the third quarter of 2009 primarily due to a charge of $6.6 million related to the fair value adjustment of our retained interest in monetized installment notes receivable and $1.9 million related to the write-off of the net book value on certain abandoned property during the third quarter of 2008. Other, net increased $10.0 million during the nine months ended September 30, 2009 compared to 2008 primarily due to recording a loss of $8.5 million related to the fair value adjustment of our retained interest in monetized installment notes receivable and $1.9 million related to the write-off of the net book value on certain abandoned property during the third quarter of 2008.
 
Income tax benefit.  Our effective tax rate was (45)% and (38)% for the three months ended September 30, 2009 and 2008, respectively, and (40)% and (42)% for the nine months ended September 30, 2009 and 2008, respectively.
 
Segment Results
 
Residential Real Estate
 
Our residential real estate segment develops large-scale, mixed-use resort, primary and seasonal residential communities, primarily on our existing land. We own large tracts of land in Northwest Florida, including significant Gulf of Mexico beach frontage and waterfront properties, and land near Jacksonville, in Deland and Tallahassee.
 
Our residential sales have declined precipitously from 2006 due to the collapse of the housing markets in Florida. Inventories of resale homes and homesites remain high in our markets and prices continue to decline. With the U.S. and Florida economies battling rising foreclosures, severely restrictive credit, significant inventories of unsold homes and recessionary economic conditions, predicting when real estate markets will return to health remains difficult.
 
Given the downturn in our real estate markets, we have implemented a tax strategy in which current year losses on asset sales can be carried back and applied to our taxable income in 2007, resulting in significant tax refunds for 2009. As part of this strategy, we decided to sell at auction the remaining condominium units in our Artisan Park development in Celebration, Florida. We successfully completed the auction in the third quarter 2009 and received aggregate revenues of $4.8 million from the auction sales. We expect to generate additional revenues related to sales of our remaining Artisan Park inventory during the fourth quarter of 2009. We also sold our SevenShores condominium project and marina development in Bradenton, Florida in exchange for $7.0 million cash and the forgiveness of notes payable in the amount of $5.5 million. These two transactions are expected to produce an aggregate tax refund of approximately $6.9 million.


26


Table of Contents

The table below sets forth the results of continuing operations of our residential real estate segment for the three and nine months ended September 30, 2009 and 2008:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (In millions)  
 
Revenues:
                               
Real estate sales
  $ 21.9     $ 8.7     $ 37.6     $ 25.8  
Rental revenue
    0.5       0.4       1.0       0.9  
Other revenues
    11.3       13.1       30.7       34.9  
                                 
Total revenues
    33.7       22.2       69.3       61.6  
                                 
Expenses:
                               
Cost of real estate sales
    21.1       6.6       35.2       22.1  
Cost of rental revenue
    0.5       0.2       0.9       0.4  
Cost of other revenues
    11.1       13.6       30.8       37.6  
Other operating expenses
    6.4       11.7       24.8       34.7  
Depreciation and amortization
    2.9       2.9       9.1       8.8  
Restructuring charge
    0.8       0.4       0.9       1.2  
Impairment charge
    10.7       1.3       24.7       4.6  
                                 
Total expenses
    53.5       36.7       126.4       109.4  
                                 
Other income (expense)
    (0.1 )     1.4       (0.5 )     2.8  
                                 
Pre-tax loss from continuing operations
  $ (19.9 )   $ (13.1 )   $ (57.6 )   $ (45.0 )
                                 
 
Real estate sales include sales of homes and homesites. Cost of real estate sales includes direct costs (e.g., development and construction costs), selling costs and other indirect costs (e.g., construction overhead, capitalized interest, warranty and project administration costs). Other revenues and cost of other revenues consist primarily of resort and club operations and brokerage fees.
 
During the third quarter 2009, we entered into an agreement with The Premier Property Group for Premier to lease the WaterColor sales office and to assume our existing WaterColor resale listings effective September 1, 2009. Other revenues related to this business included brokerage revenues of approximately $1.2 million and $2.0 million during the nine months ended September 30, 2009 and 2008, respectively.


27


Table of Contents

Three Months Ended September 30, 2009 and 2008
 
The following table sets forth the components of our real estate sales and cost of real estate sales related to homes and homesites:
 
                                                 
    Three Months Ended September 30, 2009     Three Months Ended September 30, 2008  
    Homes     Homesites     Total     Homes     Homesites     Total  
    (Dollars in millions)  
 
Sales
  $ 7.9     $ 1.3     $ 9.2     $ 2.3     $ 6.0     $ 8.3  
Cost of sales:
                                               
Direct costs
    6.2       0.6       6.8       1.9       3.9       5.8  
Selling costs
    0.6       0.1       0.7       0.1       0.2       0.3  
Other indirect costs
    0.8       0.1       0.9       0.1       0.4       0.5  
                                                 
Total cost of sales
    7.6       0.8       8.4       2.1       4.5       6.6  
                                                 
Gross profit
  $ 0.3     $ 0.5     $ 0.8     $ 0.2     $ 1.5     $ 1.7  
                                                 
Gross profit margin
    4 %     39 %     9 %     9 %     25 %     21 %
                                                 
Units sold
    35       12       47       3       74       77  
                                                 
 
Real estate sales and home closings increased for the third quarter 2009 as compared to the same period in 2008 as a result of the successful auction of 22 multi-family homes at our Artisan Park community as well as reductions in pricing in an effort to accelerate sales of existing inventory even though adverse market conditions continued. Homesite closings decreased for the third quarter 2009 compared to the same period in 2008 due to a decrease in bulk sales to national homebuilders. Gross profit margin decreased for the third quarter 2009 compared to the third quarter 2008 primarily due to a decrease in the average sales price and product location and mix.
 
The following table sets forth home and homesite sales activity by geographic region and property type:
 
                                                                 
    Three Months Ended September 30, 2009     Three Months Ended September 30, 2008  
    Closed
          Cost of
    Gross
    Closed
          Cost of
    Gross
 
    Units     Revenues     Sales     Profit     Units     Revenues     Sales     Profit  
    (Dollars in millions)  
 
Northwest Florida:
                                                               
Resort and Seasonal
                                                               
Single-family homes
    2     $ 0.9     $ 0.8     $ 0.1           $ 1.2     $ 1.1     $ 0.1  
Homesites
    8       1.0       0.7       0.3       12       3.3       1.7       1.6  
Primary
                                                               
Homesites
    2       0.1             0.1       21       1.1       0.9       0.2  
Northeast Florida:
                                                               
Primary
                                                               
Single-family homes
                                               
Central Florida:
                                                               
Primary
                                                               
Single-family homes
    6       1.3       1.2       0.1       1       0.5       0.4       0.1  
Multi-family homes
    22       5.0       4.9       0.1       1       0.4       0.4        
Townhomes
    5       0.7       0.7             1       0.2       0.2        
Homesites
    2       0.2       0.1       0.1       41       1.6       1.9       (0.3 )
                                                                 
Total
    47     $ 9.2     $ 8.4     $ 0.8       77     $ 8.3     $ 6.6     $ 1.7  
                                                                 
 
Also included in real estate sales are land sales and cost of sales of $12.7 million for the three months ended September 30, 2009 and $0.4 million of real estate sales and gross profit for the three months ended September 30,


28


Table of Contents

2008. Third quarter 2009 real estate sales and cost of sales included $12.5 million each related to the sale of our SevenShores condominium and marina development project.
 
Our Northwest Florida resort and seasonal communities included WaterColor, WaterSound Beach, WaterSound, WaterSound West Beach, WindMark Beach, RiverCamps on Crooked Creek, SummerCamp Beach and Wild Heron, while primary communities included Hawks Landing and SouthWood. Our Northeast Florida primary communities included RiverTown and St. Johns Golf and Country Club. The Central Florida communities included Artisan Park and Victoria Park, both of which are primary.
 
In our Northwest Florida resort and seasonal communities, there were two home closings for the third quarter of 2009 and home revenues and gross profit were comparable to the same period in 2008. Revenue and gross profit recognized during the third quarter 2008 related to revenue and profit previously deferred on a second quarter 2008 home closing. Homesite closings, revenues and gross profit decreased in the third quarter 2009 as compared to the third quarter 2008. The average sales price of closed homesites decreased in the third quarter 2009 to $126,000 from $281,000 in the third quarter 2008 primarily due to lower pricing as well as location and mix.
 
In our Northwest Florida primary communities, there were no home closings for the third quarter 2009. Homesite closings, revenues and gross profit decreased for the third quarter of 2009 as compared to the third quarter 2008 due to a decrease in bulk sales to national homebuilders.
 
In our Central Florida communities, home closings, revenues and gross profit increased for the third quarter 2009 as compared to the third quarter 2008 due primarily to the Artisan Park auction. Homesite closings, revenues and gross profit decreased in the third quarter 2009 as compared to the third quarter 2008 due to a decrease in bulk sales to national homebuilders.
 
Other revenues included revenues from the WaterColor Inn and WaterColor vacation rental program, other resort, golf and club operations, management fees and brokerage activities. Other revenues decreased $1.8 million due to lower vacation rental occupancy and lower Inn and vacation rental rates. Cost of other revenues decreased $2.5 million as a result of reduced staffing levels and more efficient operation of our resorts and clubs.
 
Other operating expenses included salaries and benefits, marketing, project administration, support personnel and other administrative expenses. Other operating expenses decreased by $5.3 million primarily due to reductions in marketing and homeowner association funding costs and real estate taxes. These decreases were partially offset by costs related to overhead costs of our real estate projects that were expensed in 2009 instead of capitalized due to lack of development activity.
 
Nine Months Ended September 30, 2009 and 2008
 
The following table sets forth the components of our real estate sales and cost of real estate sales related to homes and homesites:
 
                                                 
    Nine Months Ended September 30, 2009     Nine Months Ended September 30, 2008  
    Homes     Homesites     Total     Homes     Homesites     Total  
    (Dollars in millions)  
 
Sales
  $ 21.1     $ 3.8     $ 24.9     $ 16.6     $ 8.7     $ 25.3  
Cost of sales:
                                               
Direct costs
    15.5       1.8       17.3       13.1       5.1       18.2  
Selling costs
    3.3       0.2       3.5       2.1       0.4       2.5  
Other indirect costs
    1.5       0.2       1.7       0.9       0.5       1.4  
                                                 
Total cost of sales
    20.3       2.2       22.5       16.1       6.0       22.1  
                                                 
Gross profit
  $ 0.8     $ 1.6     $ 2.4     $ 0.5     $ 2.7     $ 3.2  
                                                 
Gross profit margin
    4 %     42 %     10 %     3 %     31 %     13 %
Units sold
    72       28       100       28       85       113  
                                                 


29


Table of Contents

Home sales and home closings increased for the period ended September 30, 2009 as compared to the same period in 2008 as a result of the Artisan Park auction as well as reductions in pricing in an effort to accelerate sales of existing inventory even though adverse market conditions continued. Homesite sales and closings decreased for the period ended September 30, 2009 compared to the same period in 2008 due to a decrease in bulk sales to national homebuilders. Gross profit margin decreased for the period ended September 30, 2009 compared to the same period in 2008, primarily due to a decrease in the average sales price and product location and mix.
 
The following table sets forth home and homesite sales activity by geographic region and property type:
 
                                                                 
    Nine Months Ended September 30, 2009     Nine Months Ended September 30, 2008  
    Closed
          Cost of
    Gross
    Closed
          Cost of
    Gross
 
    Units     Revenues     Sales     Profit     Units     Revenues     Sales     Profit  
    (Dollars in millions)  
 
Northwest Florida:
                                                               
Resort and Seasonal:
                                                               
Single-family homes
    19     $ 8.7     $ 8.3     $ 0.4       7     $ 8.2     $ 7.8     $ 0.4  
Homesites
    19       2.8       1.9       0.9       19       5.7       3.0       2.7  
Primary:
                                                               
Single-family homes
                                               
Townhomes
                                               
Homesites
    7       0.7       0.2       0.5       21       1.1       0.9       0.2  
Northeast Florida:
                                                               
Primary:
                                                               
Single-family homes
    2       0.6       0.5       0.1       2       0.9       1.1       (0.2 )
Homesites
                            3       0.2       0.1       0.1  
Central Florida:
                                                               
Primary:
                                                               
Single-family homes
    14       3.4       3.3       0.1       8       4.0       3.8       0.2  
Multi-family homes
    26       6.0       5.9       0.1       9       3.1       3.0       0.1  
Townhomes
    11       2.4       2.3       0.1       2       0.4       0.4        
Homesites
    2       0.3       0.1       0.2       42       1.7       2.0       (0.3 )
                                                                 
Total
    100     $ 24.9     $ 22.5     $ 2.4       113     $ 25.3     $ 22.1     $ 3.2  
                                                                 
 
Also included in real estate sales are land sales and cost of sales of $12.7 million for the nine month period ended September 30, 2009 and $0.5 million in real estate sales and gross profit during the nine month period ending September 30, 2008. The nine months of 2009 included real estate sales and cost of sales of $12.5 million each from the sale of our SevenShores condominium and marina development project.
 
Our Northwest Florida resort and seasonal communities included WaterColor, WaterSound Beach, WaterSound, WaterSound West Beach, WindMark Beach, RiverCamps on Crooked Creek, SummerCamp Beach and Wild Heron, while primary communities included Hawks Landing and SouthWood. Our Northeast Florida primary communities included RiverTown and St. Johns Golf and Country Club. The Central Florida communities included Artisan Park and Victoria Park, both of which are primary.
 
In our Northwest Florida resort and seasonal communities, home closings and revenues increased, while gross profit was the same for the nine months ended September 30, 2009 as compared to the same period in 2008. The average sales price of a home decreased to $460,000 for the nine months ended September 30, 2009 from $1,150,000 during the nine months ended September 30, 2008 primarily due to location. Homesite closings were the same, while revenues and gross profit decreased for the nine months ended September 30, 2009 as compared to the same period in 2008. The average sales price of a homesite closed in the nine months ended September 30, 2009 was $145,000 as compared to $300,000 for the same period in 2008 primarily due to lower pricing as well as location and mix.


30


Table of Contents

In our Northwest Florida primary communities, homesite closings and revenues decreased, while gross profit increased for the nine months ended September 30, 2009 as compared to the same period in 2008 due to a decrease in bulk sales to national homebuilders.
 
In our Northeast Florida communities home closings revenues and gross profit for the nine months ended September 30, 2009 were comparable to the same period in 2008. We closed the final home in our St. Johns Golf and Country Club community during the nine months ended September 30, 2009. There were no homesite closings in 2009.
 
In our Central Florida communities, home closings and revenues increased in the nine months ended September 30, 2009 as compared to the same period in 2008 primarily due to the Artisan Park auction. Homesite closings and revenues decreased in the nine months ended September 30, 2009 as compared to the same period in 2008 due to a decrease in bulk sales to national homebuilders. A portion of homesite revenue in 2009 relates to profit participation from previous sales to a national homebuilder.
 
Other revenues included revenues from the WaterColor Inn and WaterColor vacation rental program, other resort, golf and club operations, management fees and brokerage activities. Other revenue decreased $4.2 million due to lower vacation rental occupancy and lower Inn and vacation rental rates. Cost of other revenue decreased $6.8 million as a result of reduced staffing levels and more efficient operation of our resorts and clubs.
 
Other operating expenses included salaries and benefits, marketing, project administration, support personnel and other administrative expenses. The decrease of $9.9 million in operating expenses was primarily due to reductions in employee costs, marketing and homeowners association funding costs, certain warranty and other project costs and real estate taxes. These decreases were partially offset by costs related to overhead costs of our real estate projects that were expensed in 2009 instead of capitalized due to lack of active development activity.
 
We recorded a restructuring charge in our residential real estate segment of $0.9 million for the nine months ended September 30, 2009 in connection with our headcount reduction compared to $1.2 million in 2008.
 
Commercial Real Estate
 
Our commercial real estate segment plans, develops and entitles our land holdings for a broad range of retail, office, industrial and multi-family uses. We sell and develop commercial land and provide development opportunities for national and regional commercial developers and strategic partners in Northwest Florida. We also offer land for commercial and light industrial uses within large and small-scale commerce parks, as well as for a wide range of multi-family rental projects. Consistent with residential real estate, the markets for commercial real estate, particularly retail, remain weak.


31


Table of Contents

The table below sets forth the results of the continuing operations of our commercial real estate segment for the three and nine months ended September 30, 2009 and 2008:
 
                                 
    Three Months Ended
  Nine Months Ended
    September 30,   September 30,
    2009   2008   2009   2008
    (In millions)
 
Revenues:
                               
Real estate sales
  $ 2.1     $ 2.6     $ 2.5     $ 3.1  
Rental revenues
    0.1       0.1       0.3       0.1  
Other revenues
                       
                                 
Total revenues
    2.2       2.7       2.8       3.2  
                                 
Expenses:
                               
Cost of real estate sales
    1.3       2.0       1.7       2.3  
Cost of rental revenues
          0.1             0.1  
Other operating expenses
    1.0       1.2       2.9       3.3  
Depreciation and amortization
                       
Restructuring charge
    0.6       0.1       0.6       0.1  
                                 
Total expenses
    2.9       3.4       5.2       5.8  
                                 
Other income
    0.2       0.2       0.6       0.7  
                                 
Pre-tax (loss) from continuing operations
  $ (0.5 )   $ (0.5 )   $ (1.8 )   $ (1.9 )
                                 
 
Much of our commercial real estate activity is focused on the opportunities presented by Northwest Florida’s new international airport, scheduled to open in May 2010. We believe these commercial opportunities will be significantly enhanced by Southwest Airlines’ planned service to the new airport, as described above. We have accelerated preconstruction development activity on approximately 1,000 acres adjacent to the airport site. The land is being planned for office, retail, hotel and industrial users. We expect, over time, that this international airport will expand our customer base as it connects Northwest Florida with the global economy and as the area is repositioned from a regional to a national destination.
 
Real Estate Sales
 
                                                 
    Number of
    Acres
    Average Price
    Gross
          Gross Profit
 
    Sales     Sold     per Acre     Proceeds     Revenue     on Sales  
                      (In millions)     (In millions)     (In millions)  
 
Three Months Ended:
                                               
September 30, 2009
    2       6     $ 350,000     $ 2.1     $ 2.1     $ 0.8  
September 30, 2008
    3       32     $ 78,000     $ 2.5     $ 2.6 (b)   $ 0.5 (b)
Nine Months Ended:
                                               
September 30, 2009
    2       6     $ 350,000     $ 2.1     $ 2.5 (a)   $ 0.9 (a)
September 30, 2008
    4       34     $ 82,000     $ 2.8     $ 3.1 (b)   $ 0.9 (b)
 
(a) The nine months ended September 30, 2009 includes previously deferred revenue and gain on sales, based on percentage-of-completion accounting, of $0.4 million and $0.1 million, respectively.
 
(b) Includes previously deferred revenue and gain on sales, based on percentage-of-completion accounting, of $0.1 million and zero, respectively, for the three months ended September 30, 2008. The nine months ended September 30, 2008 includes previously deferred revenue and gain on sales, based on percentage-of-completion accounting, of $0.3 million and $0.1 million, respectively.
 
Rental revenue for the three and nine months ended September 30, 2009 represents lease income associated with a long-term land lease with the Port Authority of Port St. Joe.


32


Table of Contents

Other income for the three and nine months ended September 30, 2009 and 2008 primarily includes $0.2 million and $0.6 million, respectively, of deferred gain associated with three buildings sold in 2007 with which we have continuing involvement due to a sale and leaseback arrangement.
 
Rural Land Sales
 
Our rural land sales segment markets and sells tracts of land of varying sizes for rural recreational, conservation and timberland uses. The land sales segment at times prepares land for sale for these uses through harvesting, thinning and other silviculture practices, and in some cases, limited infrastructure development.
 
The table below sets forth the results of operations of our rural land sales segment for the three and nine months ended September 30, 2009 and 2008:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (In millions)  
 
Revenues:
                               
Real estate sales
  $ 0.3     $ 2.4     $ 12.9     $ 132.5  
                                 
Expenses:
                               
Cost of real estate sales
                1.3       23.8  
Other operating expenses
    0.9       1.0       2.7       3.5  
Depreciation and amortization
                0.1       0.1  
Restructuring charge
    0.1             0.1        
                                 
Total expenses
    1.0       1.0       4.2       27.4  
                                 
Other income
    0.3       0.6       0.5       1.1  
                                 
Pre-tax (loss) income from continuing operations
  $ (0.4 )   $ 2.0     $ 9.2     $ 106.2  
                                 
 
Rural land sales for the three and nine months ended September 30 are as follows:
 
                                         
    Number of
  Number of
  Average Price
  Gross Sales
  Gross
    Sales   Acres   per Acre   Price   Profit
                (In millions)   (In millions)
 
Three Months Ended:
                                       
September 30, 2009
    1       140     $ 2,065     $ 0.3     $ 0.2  
September 30, 2008
    5       346 (a)   $ 7,045     $ 2.4     $ 2.4  
Nine Months Ended:
                                       
September 30, 2009
    10       6,485     $ 1,990     $ 12.9     $ 11.6  
September 30, 2008
    15       87,179     $ 1,520     $ 132.5     $ 108.7  
 
(a) Amount includes the exchange of 160 acres with related recognized revenue and gross profit of $0.3 million.
 
We consider the land sold to be non-strategic as these parcels would require a significant amount of time to realize a higher and better use than timberland. Although our average price per acre in 2009 has increased compared to 2008, average sales prices per acre vary according to the characteristics of each particular piece of land being sold and their highest and best use. As a result, average prices will vary from one period to another.
 
During the nine months ended September 30, 2009, we closed the following significant sales:
 
  •  930 acres in Wakulla County for $3.9 million, or $4,234 per acre.
 
  •  4,492 acres in Liberty County for $5.9 million, or $1,305 per acre.


33


Table of Contents

 
During the nine months ended September 30, 2008, we closed the following significant sales:
 
  •  23,743 acres in Liberty County for $36.3 million, or an average of $1,530 per acre.
 
  •  2,784 acres in Taylor County for $12.5 million, or $4,500 per acre.
 
  •  29,742 acres primarily within Liberty and Wakulla counties for $39.5 million, or $1,330 per acre.
 
  •  29,343 acres primarily within Leon County, Florida and Stewart County, Georgia, for $38.4 million, or $1,308 per acre.
 
Forestry
 
Our forestry segment focuses on the management and harvesting of our extensive timber holdings. We grow, harvest and sell timber and wood fiber and provide land management services for conservation properties. On February 27, 2009, we completed the sale of the inventory and equipment assets of Sunshine State Cypress. The results of operations for Sunshine State Cypress during the three and nine months ended September 30, 2009 and 2008 are set forth below as discontinued operations.
 
The table below sets forth the results of the continuing operations of our forestry segment for the three and nine months ended September 30.
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (In millions)  
 
Revenues:
                               
Timber sales
  $ 7.0     $ 5.9     $ 20.4     $ 19.9  
Expenses:
                               
Cost of timber sales
    5.1       4.9       14.8       14.8  
Other operating expenses
    0.5       0.4       1.6       1.5  
Depreciation and amortization
    0.6       0.6       1.8       1.9  
Restructuring charge
                      0.1  
                                 
Total expenses
    6.2       5.9       18.2       18.3  
                                 
Other income
    0.4       0.3       1.3       1.4  
                                 
Pre-tax income from continuing operations
  $ 1.2     $ 0.3     $ 3.5     $ 3.0  
                                 
 
Three Months Ended September 30, 2009 and 2008
 
Total revenues for the forestry segment increased $1.1 million, or 19%, for the three months ended September 30, 2009 as compared to the 2008 period. We have a wood fiber supply agreement with Smurfit-Stone Container Corporation which expires on June 30, 2012. Although Smurfit-Stone recently filed for bankruptcy protection, the supply agreement remains in effect at this time. Sales under this agreement were $3.8 million (181,000 tons) in 2009 and $3.1 million (168,000 tons) in 2008. Sales to other customers totaled $3.1 million (157,000 tons) in 2009 as compared to $2.8 million (159,000 tons) in 2008. Sales under the wood fiber supply agreement increased during the third quarter of 2009 due to the increase in price per ton under the terms of the agreement and tons sold. Sales to other customers increased $0.4 million compared to 2008 due to an increase in price per ton on pine products. Our third quarter 2009 revenues also included $0.1 million related to land management services performed in connection with certain conservation properties.
 
Cost of sales for the forestry segment increased $0.2 million in 2009 compared to 2008. Gross margins as a percentage of revenue were 27% in 2009 and 17% in 2008. The increase in margin was primarily due to the increase in price per ton for wood fiber sales.


34


Table of Contents

Nine Months Ended September 30, 2009 and 2008
 
Total revenues for the forestry segment increased $0.5 million, or 3%, for the nine months ended September 30, 2009 compared to the 2008 period. Sales under the wood fiber supply agreement with Smurfit-Stone Container Corporation were $11.2 million (529,000 tons) in 2009 and $9.6 million (523,000 tons) in 2008. Sales to other customers totaled $8.6 million (425,000 tons) in 2009 as compared to $10.3 million (551,000 tons) in 2008. Sales under our Fiber agreement increased during the nine months of 2009 due to the increase in price per ton under the terms of the agreement. Sales to other customers decreased as a result of an accelerated harvest plan in connection with the large tract land sales in the first nine months of 2008. Our 2009 revenues also included $0.6 million related to land management services performed in connection with certain conservation properties.
 
Cost of sales for the forestry segment remained flat compared to 2008. Gross margins as a percentage of revenue were 27% in 2009 and 26% in 2008.
 
Discontinued Operations
 
On February 27, 2009, we sold our remaining inventory and equipment assets related to our Sunshine State Cypress mill and mulch plant for $1.6 million. We received $1.3 million in cash and a note receivable of $0.3 million. The sale agreement also included a long-term lease of a building facility.
 
Discontinued operations related to the sale of Sunshine State Cypress for the three and nine months ended September 30 are as follows:
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
    (In millions)  
 
Sunshine State Cypress
                               
Aggregate revenues
  $     $ 1.2     $ 1.7     $ 5.3  
                                 
Pre-tax (loss)
          (0.2 )     (0.4 )     (0.3 )
Pre-tax gain on sale
                0.1        
                                 
Income tax (benefit)
          (0.1 )     (0.1 )     (0.1 )
                                 
(Loss) from discontinued operations, net
  $     $ (0.1 )   $ (0.2 )   $ (0.2 )
                                 
 
Liquidity and Capital Resources
 
We generated cash in the third quarter of 2009 from sales of land holdings, sales of other assets and operations. We used cash in the third quarter of 2009 for operations, real estate development and construction.
 
As of September 30, 2009, we had cash and cash equivalents of $156.6 million, compared to $115.5 million as of December 31, 2008. We invest our excess cash primarily in government-only money market mutual funds, short term U.S. treasury investments and overnight deposits, all of which are highly liquid, with the intent to make such funds readily available for operating expenses and strategic long-term investment purposes. We believe that our current cash and cash equivalents, credit facility and cash we expect to generate from operating activities and tax refunds will provide us with sufficient liquidity to satisfy our working capital needs and capital expenditures through the next twenty-four months.
 
In September 2008, we entered into a new $100 million revolving Credit Agreement (the “Credit Agreement”) with Branch Banking and Trust Company (“BB&T”). On October 15, 2009, we amended the Credit Agreement to extend the term to September 19, 2012, and lower our required minimum tangible net worth amount to $800 million. In addition, the amendment also modified our pricing terms to reflect current market pricing. We have the option to request an increase in the principal amount available under the Credit Agreement up to $200 million through syndication on a best efforts basis. The Credit Agreement provides for swing advances of up to $5 million and the issuance of letters of credit of up to $30 million. No funds have been drawn on the Credit Agreement as of September 30, 2009. The proceeds of any future borrowings under the Credit Agreement may be used for general corporate purposes. We have pledged 100% of the membership interests in our largest subsidiary, St. Joe


35


Table of Contents

Timberland Company of Delaware, LLC, as security for the credit facility. We have also agreed that upon the occurrence of an event of default, St. Joe Timberland Company of Delaware, LLC will grant to the lenders a first priority pledge of and/or a lien on substantially all of its assets.
 
As more fully described in Note 8 of our consolidated financial statements, the Credit Agreement contains covenants relating to leverage, unencumbered asset value, net worth, liquidity and additional debt. The Credit Agreement does not contain a fixed charge coverage covenant. The Credit Agreement also contains various restrictive covenants pertaining to acquisitions, investments, capital expenditures, dividends, share repurchases, asset dispositions and liens. The recent amendment also limits the amount of our investments not otherwise permitted by the Credit Agreement to $175 million and the amount of our additional debt not otherwise permitted by the Credit Agreement to $175 million. We were in compliance with our debt covenants at September 30, 2009.
 
On October 21, 2009, we entered into a strategic alliance agreement with Southwest Airlines to facilitate commencement of air service to the new international airport in Northwest Florida when it opens in May 2010. We have agreed to reimburse Southwest Airlines if it incurs losses on its service at the new airport during the first three years of service. The agreement also provides for any profit from the air service during the term of the agreement to be shared with us up to the amount of our prior payments. We have the right to terminate the agreement if our payments exceed $14 million in the first year of service or $12 million in the second year. These cash payments and reimbursements could have an effect on our cash flow starting in the second half of 2010, depending on the results of operations of the air service.
 
Cash Flows from Operating Activities
 
Net cash provided by operations was $44.7 million and $37.7 million in the first nine months of 2009 and 2008, respectively. During such periods, total capital expenditures for operating properties relating to our residential real estate segment were $4.8 million and $24.2 million, respectively. The 2008 expenditures were net of an $11.6 million reimbursement received from a community development district (“CDD”) bond issue at one of our residential communities. Additional capital expenditures for operating properties were $2.7 million and $3.5 million during the first nine months of 2009 and 2008, respectively, which primarily related to commercial real estate development. We continue to take a very prudent approach to managing our assets and continue to reduce capital expenditures as well as operating and overhead expenses.
 
We have implemented tax planning strategies in order to take advantage of certain tax loss carrybacks which expire in 2009. Our current income tax receivable was $27.9 million at September 30, 2009 and $32.3 million at December 31, 2008. We received $32.3 million in federal income tax refunds during the third quarter of 2009 related to our December 31, 2008 tax receivable balance.
 
We received approximately $7.0 million in cash proceeds in connection with the sale of our SevenShores condominium and marina development project during the third quarter of 2009.
 
On June 18, 2009, as plan sponsor, we signed a commitment for the pension plan to purchase a group annuity contract from Massachusetts Mutual Life Insurance Company for the benefit of the retired participants and certain other former employee participants in our pension plan. The purchase price of the group annuity contract was approximately $101 million, which was funded from the assets of the pension plan on June 25, 2009. As a result of this transaction, we significantly increased the funding status ratio of our pension plan and reduced the potential for future funding requirements.
 
During the first nine months of 2008, we sold a total of 79,031 acres of timberland in three separate transactions in exchange for 15-year installment notes receivable in the aggregate amount of $108.4 million, which installment notes are fully backed by irrevocable letters of credit issued by Wachovia Bank, N.A. (now a subsidiary of Wells Fargo & Company). During the first nine months of 2008, we received $96.1 million in net cash proceeds from the monetization of these installment notes. We have not recorded any installment note sales during 2009.


36


Table of Contents

Cash Flows from Investing Activities
 
Net cash used in investing activities was $1.2 million and $0.7 million in the first nine months of 2009 and 2008, respectively. We do not anticipate making any significant cash investments at this time.
 
Cash Flows from Financing Activities
 
Net cash (used in) provided by financing activities was $(2.4) million and $44.9 million in the first nine months of 2009 and 2008, respectively.
 
In an effort to enhance our financial flexibility, on March 3, 2008, we sold 17,145,000 shares of our common stock, at a price of $35.00 per share. We received net proceeds of $580.1 million in connection with the public offering which were used to prepay in full (i) during the first quarter 2008 a $100 million term loan and the entire outstanding balance (approximately $160 million) of our previous $500 million senior revolving credit facility and (ii) on April 4, 2008 senior notes with an outstanding principal amount of $240.0 million together with a make-whole amount of approximately $29.7 million.
 
We have also used CDD bonds to finance the construction of infrastructure improvements at six of our projects. The principal and interest payments on the bonds are paid by assessments on, or from sales proceeds of, the properties benefited by the improvements financed by the bonds. We record a liability for future assessments which are fixed or determinable and will be levied against our properties. Accordingly, we have recorded as debt $12.3 million and $11.9 million related to CDD bonds as of September 30, 2009 and December 31, 2008, respectively. We retired approximately $30.0 million of CDD debt from the proceeds of our common stock offering during the first quarter 2008.
 
Off-Balance Sheet Arrangements
 
There were no material changes to the quantitative and qualitative disclosures about off-balance sheet arrangements presented in our Form 10-K for the year ended December 31, 2008, during the third quarter of 2009.
 
Contractual Obligations and Commercial Commitments
 
There were no material changes in the amounts of our contractual obligations and commercial commitments presented in our Form 10-K for the year ended December 31, 2008, during the third quarter of 2009.
 
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
 
There were no material changes to the quantitative and qualitative disclosures about market risk set forth in our Form 10-K for the year ended December 31, 2008, during the third quarter of 2009.
 
Item 4.   Controls and Procedures
 
(a) Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic filings under the Exchange Act.
 
(b) Changes in Internal Controls. During the third quarter of 2009, there were no changes in our internal controls that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.


37


Table of Contents

 
PART II — OTHER INFORMATION
 
Item 1.   Legal Proceedings
 
See Part I, Item 1, Note 12, Contingencies.
 
Item 1A.   Risk Factors
 
There were no material changes to our risk factors during the third quarter of 2009.
 
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
 
Issuer Purchases of Equity Securities
 
Our Board of Directors has authorized a total of $950.0 million for the repurchase of our outstanding common stock from shareholders from time to time (the “Stock Repurchase Program”), of which $103.8 million remained available at September 30, 2009. There is no expiration date for the Stock Repurchase Program, and the specific timing and amount of repurchases will vary based on available cash, market conditions, securities law limitations and other factors. We have no present intention to repurchase any shares under the Stock Repurchase Program.
 
                                 
                (d)
            (c)
  Maximum Dollar
            Total Number of
  Amount that
    (a)
  (b)
  Shares Purchased
  May Yet Be
    Total Number
  Average
  as Part of Publicly
  Purchased Under
    of Shares
  Price Paid
  Announced Plans
  the Plans or
Period
  Purchased(1)   per Share   or Programs   Programs
    (In thousands)
 
Month Ended July 31, 2009
    5,586     $ 27.85           $ 103,793  
Month Ended August 31, 2009
        $           $ 103,793  
Month Ended September 30, 2009
    12,327     $ 32.39           $ 103,793  
 
(1) Represents shares surrendered by executives as payment for the strike prices and taxes due on exercised stock options and / or taxes due on vested restricted stock.
 
Item 3.   Defaults Upon Senior Securities
 
None.
 
Item 4.   Submission of Matters to a Vote of Security Holders
 
None.
 
Item 5.   Other Information
 
None.


38


Table of Contents

Item 6.   Exhibits
 
         
Exhibit
   
Number
 
Description
 
  3 .1   Restated and Amended Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 of the registrant’s registration statement on Form S-3 (File 333-116017)).
  3 .2   Amended and Restated By-laws of the registrant (incorporated by reference to Exhibit 3 to the registrant’s Current Report on Form 8-K filed on December 17, 2004).
  10 .1   Fourth Amendment to Credit Agreement dated October 15, 2009, by and among the registrant and Branch Banking and Trust Company, as agent and lender (incorporated by reference to Exhibit 10.1 to the registrant’s Current Report on Form 8-K filed on October 20, 2009).
  31 .1   Certification by Chief Executive Officer.
  31 .2   Certification by Chief Financial Officer.
  32 .1   Certification by Chief Executive Officer.
  32 .2   Certification by Chief Financial Officer.
  99 .1   Supplemental Information regarding Land-Use Entitlements, Sales by Community and other quarterly information.


39


Table of Contents

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
     
    The St. Joe Company
     
Date: November 3, 2009
 
/s/  Wm. Britton Greene

Wm. Britton Greene
President and Chief Executive Officer
     
Date: November 3, 2009
 
/s/  Janna L. Connolly

Janna L. Connolly
Chief Accounting Officer


40

exv31w1
Exhibit 31.1
CERTIFICATION
I, Wm. Britton Greene, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2009 of The St. Joe Company;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 3, 2009
         
     
  /s/ Wm. Britton Greene    
  Wm. Britton Greene   
  Chief Executive Officer   

 

exv31w2
         
Exhibit 31.2
CERTIFICATION
I, William S. McCalmont, certify that:
1. I have reviewed this quarterly report on Form 10-Q for the quarter ended September 30, 2009 of The St. Joe Company;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 3, 2009
         
     
  /s/ William S. McCalmont    
  William S. McCalmont   
  Chief Financial Officer   

 

exv32w1
         
Exhibit 32.1
CERTIFICATION
     Pursuant to 18 USC §1350, the undersigned officer of The St. Joe Company (the “Company”) hereby certifies that the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
  /s/ Wm. Britton Greene    
  Wm. Britton Greene   
  Chief Executive Officer   
 
Dated: November 3, 2009

 

exv32w2
Exhibit 32.2
CERTIFICATION
     Pursuant to 18 USC §1350, the undersigned officer of The St. Joe Company (the “Company”) hereby certifies that the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
  /s/ William S. McCalmont    
  William S. McCalmont   
  Chief Financial Officer   
 
Dated: November 3, 2009

 

exv99w1
Exhibit 99.1
Table 1
Summary of Land-Use Entitlements
(1)
Active JOE Residential and Mixed-Use Projects
September 30, 2009
                                                         
                            Residential            
                            Units   Residential   Total   Remaining
                            Closed   Units Under   Residential   Commercial
            Project   Project   Since   Contract as   Units   Entitlements
Project   Class.(2)   County   Acres   Units(3)   Inception   of 9/30/09   Remaining   (Sq. Ft.)(4)
In Development: (5)
                                                       
Artisan Park (6)
  PR   Osceola     175       616       610             6        
Hawks Landing
  PR   Bay     88       168       138             30        
Landings at Wetappo
  RR   Gulf     113       24       7             17        
RiverCamps on Crooked Creek
  RS   Bay     1,491       408       190             218        
RiverSide at Chipola
  RR   Calhoun     120       10       2             8        
RiverTown
  PR   St. Johns     4,170       4,500       30             4,470       500,000  
SouthWood
  PR   Leon     3,370       4,770       2,535             2,235       4,577,360  
SummerCamp Beach
  RS   Franklin     762       499       82       1       416       25,000  
Victoria Park
  PR   Volusia     1,859       4,200       1,470       40       2,690       18,643  
WaterColor
  RS   Walton     499       1,140       911             229       47,600  
WaterSound
  RS   Walton     2,425       1,432       27             1,405       457,380  
WaterSound Beach
  RS   Walton     256       511       446             65       29,000  
WaterSound West Beach
  RS   Walton     62       199       40             159        
Wild Heron (7)
  RS   Bay     17       28       2             26        
WindMark Beach
  RS   Gulf     2,020       1,516       142       1       1,373       76,157  
 
                                                       
Subtotal
            17,427       20,021       6,632       42       13,347       5,731,140  
 
                                                       
 
                                                       
In Pre-Development: (5)
                                                       
Avenue A
  PR   Gulf     6       96                   96        
Bayview Estates
  PR   Gulf     31       45                   45        
Bayview Multifamily
  PR   Gulf     20       300                   300        
Beacon Hill
  RR   Gulf     3       12                   12        
Beckrich NE
  PR   Bay     15       74                   74        
Boggy Creek
  PR   Bay     630       526                   526        
Bonfire Beach
  RS   Bay     550       750                   750       70,000  
Breakfast Point, Phase 1
  PR/RS   Bay     115       320                   320        
Carrabelle East
  PR   Franklin     200       600                   600        
College Station
  PR   Bay     567       800                   800        
Cutter Ridge
  PR   Franklin     10       25                   25        
DeerPoint Cedar Grove
  PR   Bay     686       950                   950        
East Lake Creek
  PR   Bay     81       313                   313        
East Lake Powell
  RS   Bay     181       360                   360       30,000  
Howards Creek
  RR   Gulf     8       33                   33        
Laguna Beach West
  PR   Bay     36       260                   260        
Long Avenue
  PR   Gulf     10       30                   30        
Palmetto Bayou
  PR   Bay     58       217                   217       90,000  
ParkSide
  PR   Bay     48       480                   480        
Pier Park Timeshare
  RS   Bay     13       125                   125        
PineWood
  PR   Bay     104       264                   264        
Port St. Joe Draper, Phase 1
  PR   Gulf     610       1,200                   1,200        
Port St. Joe Draper, Phase 2
  PR   Gulf     981       2,125                   2,125       150,000  
Port St. Joe Town Center
  RS   Gulf     180       624                   624       500,000  
Powell Adams
  RS   Bay     56       2,520                   2,520        
Sabal Island
  RS   Gulf     45       18                   18        
South Walton Multifamily
  PR   Walton     40       212                   212        
St. James Island Granite Point
  RS   Franklin     1,000       2,000                   2,000        
Star Avenue North
  PR   Bay     295       600                   600       350,000  
The Cove
  RR   Gulf     64       107                   107        
Timber Island (8)
  RS   Franklin     49       407                   407       14,500  
Topsail
  PR   Walton     115       610                   610       300,000  
Wavecrest
  RS   Bay     7       95                   95        
West Bay Corners SE
  PR   Bay     100       524                   524       50,000  
West Bay Corners SW
  PR   Bay     64       160                   160        
West Bay DSAP I
  PR/RS   Bay     15,089       5,628                   5,628       4,430,000  
West Bay Landing (9)
  RS   Bay     950       214                   214        
 
                                                       
Subtotal
            23,017       23,624                   23,624       5,984,500  
 
                                                       
Total
            40,444       43,645       6,632       42       36,971       11,715,640  
 
                                                       

 


 

 
(1)   A project is deemed land-use entitled when all major discretionary governmental land-use approvals have been received. Some of these projects may require additional permits for development and/or build-out; they also may be subject to legal challenge.
 
(2)   Current JOE land classifications for its residential developments or the residential portion of its mixed-use projects:
 
    •    PR – Primary residential
 
    •    RS – Resort and seasonal residential
 
    •    RR – Rural residential
 
(3)   Project units represent the maximum number of units entitled or currently expected at full build-out. The actual number of units or square feet to be constructed at full build-out may be lower than the number entitled or currently expected.
 
(4)   Represents the remaining square feet with land-use entitlements as designated in a development order or expected given the existing property land use or zoning and present plans. The actual number of square feet to be constructed at full build-out may be lower than the number entitled. Commercial entitlements include retail, office and industrial uses. Industrial uses total 6,128,381 square feet including SouthWood, RiverTown and the West Bay DSAP I.
 
(5)   A project is “in development” when JOE has commenced horizontal construction on the project and commenced sales and/or marketing or will commence sales and/or marketing in the foreseeable future. A project in “pre-development” has land-use entitlements but is still under internal evaluation or requires one or more additional permits prior to the commencement of construction. For certain projects in pre-development, some horizontal construction may have occurred, but no sales or marketing activities are expected in the foreseeable future.
 
(6)   Artisan Park is 74 percent owned by JOE.
 
(7)   Homesites acquired by JOE within the Wild Heron community.
 
(8)   Timber Island entitlements include seven residential units and 400 units for hotel or other transient uses (including units held with fractional ownership such as private residence clubs).
 
(9)   West Bay Landing is a sub-project within WestBay DSAP I.
Table 2
Proposed JOE Residential and Mixed-Use Projects
In the Land-Use Entitlement Process
(1)
September 30, 2009
                                 
                            Estimated
                            Commercial
                    Estimated   Entitlements
Project   Class(2)   County   Project Acres   Project Units(3)   (Sq. Ft.) (4)
Breakfast Point, Phase 2
  PR/RS   Bay     1,299       2,780       635,000  
SouthSide
  PR   Leon     1,625       2,800       1,150,000  
 
                               
Total
            2,924       5,580       1,785,000  
 
                               
 
(1)   A project is deemed to be in the land-use entitlement process when customary steps necessary for the preparation and submittal of an application, such as conducting pre-application meetings or similar discussions with governmental officials, have commenced and/or an application has been filed. All projects listed have significant entitlement steps remaining that could affect their timing, scale and viability. There can be no assurance that these entitlements will ultimately be received.
 
(2)   Current JOE land classifications for its residential developments or the residential portion of its mixed-use projects:
 
    •     PR – Primary residential
 
    •     RS – Resort and seasonal residential
 
    •     RR – Rural residential
 
(3)   The actual number of units to be constructed at full build-out may be lower than the number ultimately entitled.
 
(4)   Represents the estimated number of entitlements that are being sought. The actual number of entitlements approved may be less. Once entitled, the actual number of square feet to be constructed at full build-out may be lower than the actual number eventually entitled. Commercial entitlements include retail, office and industrial uses.

 


 

Table 3
Summary of Additional Commercial Land-Use Entitlements
(1)
(Commercial Projects Not Included in Tables 1 and 2 Above)
Active JOE Commercial Projects
September 30, 2009
                                     
                Acres Sold     Acres Under        
        Project     Since     Contract     Total Acres  
Project   County   Acres     Inception     As of 9/30/09     Remaining  
Airport Commerce
  Leon     45       10             35  
Alf Coleman Retail
  Bay     25       23             2  
Beach Commerce
  Bay     157       151             6  
Beach Commerce II
  Bay     112       13             99  
Beckrich Office Park
  Bay     17       15             2  
Beckrich Retail
  Bay     44       41             3  
Cedar Grove Commerce
  Bay     51       5             46  
Franklin Industrial
  Franklin     7                   7  
Glades Retail
  Bay     14                   14  
Gulf Boulevard
  Bay     78       27             51  
Hammock Creek Commerce
  Gadsden     165       27             138  
Mill Creek Commerce
  Bay     37                   37  
Nautilus Court
  Bay     11       7             4  
Pier Park NE
  Bay     57                   57  
Port St. Joe Commerce II
  Gulf     39       9             30  
Port St. Joe Commerce III
  Gulf     50                   50  
Powell Hills Retail
  Bay     44                   44  
South Walton Commerce
  Walton     38       17             21  
 
                           
Total
        991       345       0       646  
 
                           
 
(1)   A project is deemed land-use entitled when all major discretionary governmental land-use approvals have been received. Some of these projects may require additional permits for development and/or build-out; they also may be subject to legal challenge. Includes significant JOE projects that are either operating, under development or in the pre-development stage.
Table 4
Residential Real Estate
Sales Activity
Three Months Ended September 30,
($ in millions)
                                                                 
    2009     2008  
    Number                             Number                      
    of Units             Cost of     Gross     of Units             Cost of     Gross  
    Closed     Revenue     Sales (1)     Profit     Closed     Revenue     Sales (1)     Profit  
Home Sites
    12     $ 1.3     $ 0.8     $ 0.5       74     $ 6.0     $ 4.5     $ 1.5  
Homes (2)
    35       7.9       7.6       0.3       3       2.3       2.1       0.2  
 
                                               
Total
    47     $ 9.2     $ 8.4     $ 0.8       77     $ 8.3     $ 6.6     $ 1.7  
 
                                               
 
(1)   Cost of sales for home sites in the third quarter of 2009 consisted of $0.6 million in direct costs, $0.1 million in selling costs and $0.1 million in indirect costs. Cost of sales for home sites in the third quarter of 2008 consisted of $3.9 million in direct costs, $0.2 million in selling costs and $0.4 million in indirect costs. Cost of sales for homes in the third quarter of 2009 consisted of $6.2 million in direct costs, $0.6 million in selling costs and $0.8 million in indirect costs. Cost of sales for homes in the third quarter of 2008 consisted of $1.9 million in direct costs, $0.1 million in selling costs and $0.1 million in indirect costs.
 
(2)   Homes include single-family and multifamily units. Multifamily revenue is recognized, if preconditions are met, on a percentage-of-completion basis. As a consequence, revenue recognition and closings may occur in different periods.

 


 

Table 5
Residential Real Estate Sales Activity
Three Months Ended September 30,
($ in thousands)
                                                                 
    2009     2008  
                                                            Avg.  
    Units Closed     Avg. Price     Accepted  (1)     Avg. Price     Units Closed     Avg. Price     Accepted (1)     Price  
Artisan Park (2)
                                                               
Single-Family Homes
    1     $ 334.1       1     $ 334.1                          
Multifamily Homes
    22       226.6       22       226.6       2       437.5       2       414.6  
Hawks Landing
                                                               
Homesites
    2       62.9       2       62.9                   2       73.1  
Port St. Joe Primary
                                                               
Homesites
                            1       55.0       1       55.0  
RiverCamps on Crooked Creek
                                                               
Homesites
    1       72.9       1       72.9                          
Single-Family Homes
    1       450.0       1       450.0                          
SouthWood
                                                               
Homesites
                            20       47.9       20       47.9  
SummerCamp Beach
                                                               
Homesites
    1       220.0       1       220.0                          
Single-Family Homes
                1       499.9                          
Victoria Park
                                                               
Homesites
    2       54.1       2       54.1       41       38.1              
Single-Family Homes
    10       168.6       10       168.6       1       202.0       1       202.0  
WaterColor
                                                               
Homesites
    3       92.2       3       92.2       1       90.0       2       565.0  
Single-Family Homes
    1       445.0       1       445.0                          
WaterSound
                                                               
Homesites
    1       106.6       1       106.6       1       120.0       1       120.0  
WaterSound Beach
                                                               
Homesites
    1       199.3       1       199.3       5       452.5       2       408.6  
WaterSound West Beach
                                                               
Homesites
                            2       186.6       1       175.0  
Wild Heron
                                                               
Homesites
                            1       215.0       1       215.0  
WindMark Beach
                                                               
Homesites
    1       135.0       2       113.7       2       157.9       3       175.9  
 
                                               
Total Homesites
    12     $ 103.7 (3)     13     $ 102.8 (3)     74     $ 80.5 (3)     33     $ 125.6 (3)
 
                                               
Total Single/Multifamily Homes
    35     $ 225.7 (3)     36     $ 233.3 (3)     3     $ 359.0 (3)     3     $ 343.7 (3)
 
                                               
 
(1)   Contracts accepted during the quarter. Contracts accepted and closed in the same quarter are also included as units closed.
 
(2)   JOE owns 74 percent of Artisan Park.
 
(3)   Average prices differ from quarter to quarter primarily because of the relative mix and location of sales.

 


 

Table 6
Commercial Land Sales
Three Months Ended September 30,
                                 
    Number of Sales   Acres Sold   Gross Sales Price   Average Price/Acre
                    (in thousands)   (in thousands)
2009
    2       5.6     $ 2,071     $ 369  
2008
    3       32.0       2,468       77  
Table 7
Rural Land Sales
Three Months Ended September 30,
                                 
    Number of Sales   Acres Sold   Gross Sales Price   Average Price/Acre
                    (in thousands)        
2009
    1       140     $ 260     $ 1,855  
2008
    5       346       2,436       7,041  
Table 8
Quarterly Segment Pretax Income (Loss)
From Continuing Operations
($ in millions)
                                                                         
    Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  
    2009     2009     2009     2008     2008     2008     2008     2007     2007  
Residential
  $ (20.0 )   $ (23.3 )   $ (14.2 )   $ (71.0 )   $ (13.0 )   $ (13.3 )   $ (18.7 )   $ (11.4 )   $ (26.2 )
Commercial
    (0.5 )     (0.7 )     (0.6 )     (0.3 )     (0.6 )     (0.5 )     (0.8 )     4.6       2.3  
Rural Land sales
    (0.5 )     6.8       2.8       26.3       2.0       24.1       80.1       24.5       27.8  
Forestry
    1.2       1.1       1.1       0.8       0.2       (1.1 )     1.9       (1.9 )     1.3  
Corporate and other
    (6.5 )     (57.5 )     (7.8 )     (4.5 )     (19.2 )     (41.6 )     (13.0 )     (11.0 )     (15.8 )
 
                                                     
Pretax income (loss) from continuing operations (1)
  $ (26.3 )   $ (73.6 )   $ (18.7 )   $ (48.7 )   $ (30.6 )   $ (32.4 )   $ 49.5     $ 4.8     $ (10.6 )
 
                                                     
 
(1)   Includes one time charges as described in our SEC filings.
Table 9
Other Income (Expense)
($ in millions)
                                 
    Quarter Ended Sept. 30,     Nine Months Ended Sept. 30,  
    2009     2008     2009     2008  
Dividend and interest income
  $ 0.8     $ 1.7     $ 2.2     $ 5.0  
Interest expense
    (0.1 )     (0.1 )     (0.3 )     (4.4 )
Gain on sale of office buildings
    0.2       0.2       0.5       0.5  
Other
    0.2       (1.8 )     0.6       (0.6 )
Retained interest in monetized installment notes
    0.1       (6.6 )     0.3       (8.5 )
Loss on early extinguishment of debt
          (0.7 )           (30.6 )
 
                       
Total
  $ 1.2     $ (7.3 )   $ 3.3     $ (38.6 )